USD 0.02
(-9.34%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | 1.36 | - | - |
Gross Profit | - | - | - | -1.36 | - | - |
Operating Expenses | 465.92 Thousand | 665.42 Thousand | 909.83 Thousand | 1.49 Million | 397.66 Thousand | 127.67 Thousand |
Selling, General and Administrative Expenses | 465.92 Thousand | 463.1 Thousand | 726.51 Thousand | 1.3 Million | 316.5 Thousand | 116.42 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 465.92 Thousand | 665.42 Thousand | 909.83 Thousand | 1.49 Million | 397.66 Thousand | 127.67 Thousand |
Operating Income | -465.92 Thousand | 5.31 Million | -909.83 Thousand | -1.03 Million | -397.66 Thousand | -127.67 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 5.97 Million | -461.90 | 458.44 Thousand | -397.66 | -171.86 Thousand |
Earnings before Tax | -1.06 Million | -6.64 Million | -909.83 Thousand | -1.95 Million | -397.66 Thousand | -127.67 Thousand |
Net Income | -1.06 Million | -6.64 Million | -909.83 Thousand | -1.95 Million | -397.66 Thousand | -127.67 Thousand |
Earnings Per Share Basic | -0.13 | -0.86 | -0.16 | -0.49 | -0.28 | -0.09 |
Earnings Per Share Diluted | -0.13 | -0.86 | -0.16 | -0.49 | -0.28 | -0.09 |
Weighted Average Shares Outstanding | 8.03 Million | 7.68 Million | 5.8 Million | 3.99 Million | 1.43 Million | 1.43 Million |
Weighted Average Shares Outstanding (Diluted) | 8.03 Million | 7.68 Million | 5.8 Million | 3.99 Million | 1.43 Million | 1.43 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -465.92 Thousand | -603.77 Thousand | -398.87 Thousand | -1.4 Million | - | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 121.6 Thousand | 527.85 Thousand | 125.32 Thousand | 137.08 Thousand | 143.83 Thousand | 125.03 Thousand |
Selling, General and Administrative Expenses | 121.6 Thousand | - | 72.47 Thousand | 90.36 Thousand | 95.47 Thousand | 68.46 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 527.85 Thousand | - | - | - | - |
Cost and Expenses | 121.6 Thousand | 527.85 Thousand | 125.32 Thousand | 137.08 Thousand | 143.83 Thousand | 125.03 Thousand |
Operating Income | -121.61 Thousand | -527.85 Thousand | -125.32 Thousand | -137.08 Thousand | -143.83 Thousand | -125.03 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -134.6 Thousand | -538.4 Thousand | -1494.06 | -1493.06 | -1497.06 | -1496.06 |
Earnings before Tax | -660 Thousand | -1.06 Million | -125.32 Thousand | -137.08 Thousand | -143.83 Thousand | -6.1 Million |
Net Income | -660 Thousand | -1.06 Million | -125.32 Thousand | -137.08 Thousand | -143.83 Thousand | -6.1 Million |
Earnings Per Share Basic | -0.08 | - | -0.02 | -0.02 | -0.02 | -0.76 |
Earnings Per Share Diluted | -0.08 | - | -0.02 | -0.02 | -0.02 | -0.76 |
Weighted Average Shares Outstanding | 8.03 Million | 8.03 Million | 8.03 Million | 8.03 Million | 8.03 Million | 8.03 Million |
Weighted Average Shares Outstanding (Diluted) | 8.03 Million | 8.03 Million | 8.03 Million | 8.03 Million | 8.03 Million | 8.03 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -121.61 Thousand | - | -125.32 Thousand | -137.08 Thousand | -143.83 Thousand | -125.03 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
GARFIBRES
2907
KXS
GOLDIAM
LEE
9577