DKK 1120.0
(-2.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 19.31 Million | 56.82 Million | 173.22 Million | 822.49 Million | 180.75 Million | 441.34 Million |
Total Current Assets | 19.31 Million | 56.82 Million | 158.94 Million | 783.66 Million | 148.22 Million | 423.38 Million |
Cash And Short Term Investments | 18.21 Million | 38.91 Million | 102.25 Million | 726.92 Million | 123.58 Million | 394.7 Million |
Cash and Cash Equivalents | 11.26 Million | 38.91 Million | 102.25 Million | 726.92 Million | 123.58 Million | 394.7 Million |
Short Term Investments | 6.94 Million | - | - | - | - | - |
Net Receivables | 1.09 Million | 16.2 Million | 43.81 Million | 18.45 Million | 11.28 Million | 14.44 Million |
Inventory | -1099.00 | - | - | - | - | - |
Other Current Assets | 1.09 Million | 1.7 Million | 12.87 Million | 38.28 Million | 13.35 Million | 14.23 Million |
Total Non-Current Assets | - | - | 14.28 Million | 38.82 Million | 32.52 Million | 17.96 Million |
Net PPE | - | - | 8.41 Million | 19.54 Million | 17.58 Million | 1.94 Million |
Good Will And Intangible Assets | - | - | 2.15 Million | 12.45 Million | 10.53 Million | 10.74 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 2.15 Million | 12.45 Million | 10.53 Million | 10.74 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | 2.06 Million | - | - |
Other Non Current Assets | - | - | 3.71 Million | 4.76 Million | 4.4 Million | 5.28 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.07 Million | 15.85 Million | 163.89 Million | 201.96 Million | 127.78 Million | 53.1 Million |
Total Current Liabilities | 5.07 Million | 15.75 Million | 129.09 Million | 166.62 Million | 65.98 Million | 52.99 Million |
Account Payables | 5.07 Million | 9.2 Million | 41.78 Million | 29.93 Million | 1.09 Million | 18.09 Million |
Tax Payables | - | 284 Thousand | 584 Thousand | 4.15 Million | - | - |
Short Term Debt | - | - | 33.56 Million | 37 Million | 15.68 Million | 34.3 Million |
Deferred Revenue | - | - | 45.85 Million | - | 95 Thousand | 299 Thousand |
Other Current Liabilities | - | 6.54 Million | 7.9 Million | 99.68 Million | 49.11 Million | 299 Thousand |
Total Non Current Liabilities | - | 99 Thousand | 34.79 Million | 35.34 Million | 61.79 Million | 105 Thousand |
Long-Term Debt | - | - | 6.4 Million | 33.7 Million | 61.41 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 99 Thousand | 28.39 Million | 1.63 Million | 378 Thousand | 105 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.24 Million | 40.97 Million | 9.33 Million | 620.52 Million | 52.96 Million | 388.24 Million |
Stock Holders Equity | 14.24 Million | 40.97 Million | 9.33 Million | 620.52 Million | 52.96 Million | 388.24 Million |
Common Stock | 12.28 Million | 35.31 Million | 34.95 Million | 34.69 Million | 19.98 Million | 19.93 Million |
Retained Earnings | 1.95 Million | -2.08 Billion | -2.11 Billion | -1.5 Billion | -899.01 Million | -564.82 Million |
Accumulated other comprehensive income | - | -303 Thousand | 2.89 Million | 6.49 Million | 7.98 Million | 9.11 Million |
Common Stock Equity | 14.24 Million | 40.97 Million | 9.33 Million | 620.52 Million | 52.96 Million | 388.24 Million |
Capital Lease Obligation | - | - | 6.5 Million | 13.53 Million | 12.68 Million | - |
Total Investments | 6.94 Million | - | - | - | - | - |
Total Debt | - | - | 39.96 Million | 70.71 Million | 77.1 Million | - |
Net Debt | -11.26 Million | -38.91 Million | -62.28 Million | -656.21 Million | -46.48 Million | -394.7 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 17.85 Million | 17.85 Million | 19.31 Million | 19.31 Million | 19.31 Million | 36.18 Million |
Total Current Assets | 17.85 Million | 17.85 Million | 19.31 Million | 19.31 Million | 19.31 Million | 36.18 Million |
Cash And Short Term Investments | 17.75 Million | 17.75 Million | 18.21 Million | 18.21 Million | 18.21 Million | 30.34 Million |
Cash and Cash Equivalents | 13.97 Million | 13.97 Million | 11.26 Million | 11.26 Million | 11.26 Million | 30.34 Million |
Short Term Investments | 3.78 Million | 3.78 Million | 6.94 Million | 6.94 Million | 6.94 Million | - |
Net Receivables | - | - | 1.09 Million | 1.09 Million | - | 5.5 Million |
Inventory | - | - | -1099.00 | -1099.00 | - | - |
Other Current Assets | 96 Thousand | - | 1.09 Million | 1.09 Million | 1.09 Million | 341 Thousand |
Total Non-Current Assets | - | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.76 Million | 1.76 Million | 5.07 Million | 5.07 Million | 5.07 Million | 7.29 Million |
Total Current Liabilities | 1.76 Million | 1.76 Million | 5.07 Million | 5.07 Million | 5.07 Million | 7.29 Million |
Account Payables | 1.76 Million | 1.76 Million | 5.07 Million | 5.07 Million | - | 1.78 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 5.07 Million | 5.51 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.08 Million | 16.08 Million | 14.24 Million | 14.24 Million | 14.24 Million | 28.88 Million |
Stock Holders Equity | 16.08 Million | 16.08 Million | 14.24 Million | 14.24 Million | 14.24 Million | 28.88 Million |
Common Stock | 5.29 Million | 5.29 Million | 12.28 Million | 12.28 Million | 12.28 Million | 35.31 Million |
Retained Earnings | 3.8 Million | 3.8 Million | 1.95 Million | 1.95 Million | 1.95 Million | -2.09 Billion |
Accumulated other comprehensive income | 6.98 Million | 6.98 Million | - | - | - | -493 Thousand |
Common Stock Equity | 16.08 Million | 16.08 Million | 14.24 Million | 14.24 Million | 14.24 Million | 28.88 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.78 Million | 3.78 Million | 6.94 Million | 6.94 Million | 6.94 Million | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -13.97 Million | -13.97 Million | -11.26 Million | -11.26 Million | -11.26 Million | -30.34 Million |
GOLDIAM
LEE
9577
JAYAGROGN
600616
APN