CAD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 35.02 Thousand | 134.82 Thousand | - | - | - |
Cost of Revenue | 167.62 Thousand | 8400.00 | 50 Thousand | 3509.00 | 1671.00 | 14.81 Thousand |
Gross Profit | -167.62 Thousand | 26.62 Thousand | 84.82 Thousand | -3509.00 | -1671.00 | -14.81 Thousand |
Operating Expenses | 1.98 Million | 2.09 Million | 1.96 Million | 1.92 Million | 816.65 Thousand | 297.3 Thousand |
Selling, General and Administrative Expenses | 1.74 Million | 1.84 Million | 1.81 Million | 1.9 Million | 723.44 Thousand | 250.6 Thousand |
Research and Development Expenses | - | 82.6 Thousand | 72.88 Thousand | 26.3 Thousand | 73.73 Thousand | 42.17 Thousand |
Other Expenses | - | - | 79.28 Thousand | 3509.00 | 19.47 Thousand | - |
Cost and Expenses | 1.98 Million | 2.09 Million | 2.01 Million | 1.93 Million | 816.65 Thousand | 312.12 Thousand |
Operating Income | -1.91 Million | -1.94 Million | -1.73 Million | -1.93 Million | -816.65 Thousand | -313.68 Thousand |
Interest Expense | 9018.00 | 2870.00 | - | - | 4165.00 | - |
Income Tax Expense | - | -117.51 Thousand | -150.55 Thousand | -2842.00 | -15.21 Thousand | -37.47 Thousand |
Earnings before Tax | -1.99 Million | -2.06 Million | -1.88 Million | -1.93 Million | -2.31 Million | -312.12 Thousand |
Net Income | -1.99 Million | -2.06 Million | -1.88 Million | -1.93 Million | -2.29 Million | -274.64 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 142.93 Million | 114.16 Million | 107.92 Million | 101.19 Million | 97.82 Million | 57.37 Million |
Weighted Average Shares Outstanding (Diluted) | 142.92 Million | 114.16 Million | 107.92 Million | 101.19 Million | 97.82 Million | 57.36 Million |
Gross Margin | - | 0.76 | 0.63 | - | - | - |
EBIT Margin | - | -54.41 | -13.37 | - | - | - |
Profit Margin | - | -59.05 | -13.96 | - | - | - |
EBITDA | -1.81 Million | -1.9 Million | -1.8 Million | -1.86 Million | -2.27 Million | -309.91 Thousand |
Earnings Before Tax Margin | - | -55.61 | -12.84 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 38.87 Thousand | 38.87 Thousand | 41.9 Thousand | 167.62 Thousand | 41.9 Thousand | 41.9 Thousand |
Gross Profit | -38.87 Thousand | -38.87 Thousand | -41.9 Thousand | -167.62 Thousand | -41.9 Thousand | -41.9 Thousand |
Operating Expenses | 258.25 Thousand | 234.96 Thousand | 331 Thousand | 1.81 Million | 449.41 Thousand | 647.88 Thousand |
Selling, General and Administrative Expenses | 127.62 Thousand | 234.96 Thousand | 331 Thousand | - | 288.15 Thousand | 647.88 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 130.62 Thousand | - | - | 1.81 Million | - | - |
Cost and Expenses | 258.25 Thousand | 273.84 Thousand | 372.91 Thousand | 1.98 Million | 449.41 Thousand | 689.78 Thousand |
Operating Income | -258.25 Thousand | -273.84 Thousand | -372.92 Thousand | -1.98 Million | -449.41 Thousand | -689.79 Thousand |
Interest Expense | - | - | - | 9018.00 | - | 3778.00 |
Income Tax Expense | - | 1.00 | 3.00 | 2.00 | -4.00 | 3.00 |
Earnings before Tax | -258.25 Thousand | -273.84 Thousand | -372.91 Thousand | -1.99 Million | -449.41 Thousand | -693.56 Thousand |
Net Income | -258.25 Thousand | -273.84 Thousand | -372.91 Thousand | -1.99 Million | -449.41 Thousand | -693.56 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 150.25 Million | 150.25 Million | 150.25 Million | 142.92 Million | 147.84 Million | 140.23 Million |
Weighted Average Shares Outstanding (Diluted) | 150.25 Million | 150.25 Million | 150.25 Million | 142.92 Million | 147.84 Million | 140.23 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -219.37 Thousand | -234.96 Thousand | -331.01 Thousand | - | -407.5 Thousand | -647.88 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
AEC
TIGO-SDB
SEG
0VCO
FCSSOFT
SUPERSHAKT