Supershakti Metaliks Limited (SUPERSHAKT.BO)
INR 343.0
(0.0%)
INR 343.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7.31 Billion | 7.29 Billion | 6.33 Billion | 3.76 Billion | 4.66 Billion | 5.06 Billion |
| Cost of Revenue | 7.14 Billion | 6.8 Billion | 6.03 Billion | 3.57 Billion | 4.55 Billion | 4.73 Billion |
| Gross Profit | 169.57 Million | 489.31 Million | 299.03 Million | 194.51 Million | 118.09 Million | 331.91 Million |
| Operating Expenses | 29.44 Million | 32.58 Million | 37.88 Million | 35.74 Million | -41.88 Million | 112.88 Million |
| Selling, General and Administrative Expenses | 126.85 Million | 25.65 Million | 3.48 Million | 18.77 Million | 39.2 Million | 105.03 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -5.22 Million | -6.93 Million | -34.4 Million | -16.97 Million | 81.08 Million | -7.84 Million |
| Cost and Expenses | 7.17 Billion | 6.84 Billion | 6.07 Billion | 3.6 Billion | 4.5 Billion | 4.84 Billion |
| Operating Income | 131.43 Million | 456.72 Million | 261.14 Million | 158.77 Million | 159.98 Million | 219.02 Million |
| Interest Expense | 27.67 Million | 37.35 Million | 37.62 Million | 23 Million | 25.17 Million | 20.47 Million |
| Income Tax Expense | 44.94 Million | 113.65 Million | 55.86 Million | 37.25 Million | 32.29 Million | 96.99 Million |
| Earnings before Tax | 178.99 Million | 446.67 Million | 233.05 Million | 162.11 Million | 149.61 Million | 272.81 Million |
| Net Income | 134.05 Million | 333.01 Million | 177.19 Million | 124.86 Million | 117.31 Million | 175.81 Million |
| Earnings Per Share Basic | 11.63 | 28.89 | 15.37 | 10.83 | 10.18 | 15.96 |
| Earnings Per Share Diluted | 11.63 | 28.89 | 15.37 | 10.83 | 10.18 | 15.96 |
| Weighted Average Shares Outstanding | 11.52 Million | 11.52 Million | 11.52 Million | 11.52 Million | 11.52 Million | 11.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.52 Million | 11.52 Million | 11.52 Million | 11.52 Million | 11.52 Million | 11.01 Million |
| Gross Margin | 0.02 | 0.07 | 0.05 | 0.05 | 0.03 | 0.07 |
| EBIT Margin | 0.03 | 0.07 | 0.05 | 0.06 | 0.04 | 0.05 |
| Profit Margin | 0.02 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 |
| EBITDA | 254.1 Million | 532.21 Million | 320.42 Million | 235.08 Million | 223.86 Million | 341.47 Million |
| Earnings Before Tax Margin | 0.02 | 0.06 | 0.04 | 0.04 | 0.03 | 0.04 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 7.31 Billion | 1.92 Billion | 1.92 Billion | 3.45 Billion | 1.72 Billion | 3.7 Billion |
| Cost of Revenue | 5.9 Billion | 1.52 Billion | 1.52 Billion | 3.26 Billion | 1.34 Billion | 2.95 Billion |
| Gross Profit | 1.4 Billion | 402.81 Million | 402.81 Million | 192.58 Million | 386.7 Million | 748.84 Million |
| Operating Expenses | 1.27 Billion | 343.33 Million | 343.33 Million | 141.13 Million | 342.84 Million | 609.25 Million |
| Selling, General and Administrative Expenses | - | 30.77 Million | 30.77 Million | 141.13 Million | 32.64 Million | 609.25 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 7.18 Billion | 1.86 Billion | 1.86 Billion | 3.4 Billion | 1.68 Billion | 3.56 Billion |
| Operating Income | 131.42 Million | 39.98 Million | 39.98 Million | 51.45 Million | 25.72 Million | 139.58 Million |
| Interest Expense | 27.67 Million | 16.29 Million | - | 11.37 Million | - | 16.35 Million |
| Income Tax Expense | 44.94 Million | 13.07 Million | 13.07 Million | 18.78 Million | 9.39 Million | 35.99 Million |
| Earnings before Tax | 178.99 Million | 51.33 Million | 51.33 Million | 76.33 Million | 38.16 Million | 140.43 Million |
| Net Income | 134.05 Million | 38.25 Million | 38.25 Million | 57.54 Million | 28.77 Million | 104.43 Million |
| Earnings Per Share Basic | - | 3.32 | 3.32 | 4.99 | 2.50 | 9.06 |
| Earnings Per Share Diluted | - | 3.32 | 3.32 | 4.99 | 2.50 | 9.06 |
| Weighted Average Shares Outstanding | 11.52 Million | 11.52 Million | 11.52 Million | 11.52 Million | 11.53 Million | 11.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.52 Million | 11.52 Million | 11.52 Million | 11.52 Million | 11.53 Million | 11.52 Million |
| Gross Margin | 0.19 | 0.21 | 0.21 | 0.06 | 0.22 | 0.20 |
| EBIT Margin | - | 0.03 | 0.03 | 0.02 | 0.02 | 0.04 |
| Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
| EBITDA | - | 51.67 Million | 51.67 Million | 75.46 Million | 37.73 Million | 164.2 Million |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.04 |
PMED
AEC
TIGO-SDB
ETR
0VCO
FCSSOFT