CAD 0.09
(-5.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 841.51 Thousand | 519.81 Thousand | 433.13 Thousand | 353.29 Thousand | 261.31 Thousand | 249.45 Thousand |
Gross Profit | -841.51 Thousand | -519.81 Thousand | -433.13 Thousand | -353.29 Thousand | -261.31 Thousand | -249.45 Thousand |
Operating Expenses | 9.86 Million | 9.11 Million | 6.95 Million | 4.81 Million | 3.93 Million | 6.97 Million |
Selling, General and Administrative Expenses | 9.86 Million | 7.83 Million | 4.28 Million | 2.51 Million | 2.05 Million | 5.01 Million |
Research and Development Expenses | - | 17.33 Thousand | 5000.00 | 45 Thousand | - | - |
Other Expenses | - | 624.84 Thousand | 315.97 Thousand | - | 20.77 Thousand | -249.45 Thousand |
Cost and Expenses | 9.86 Million | 9.11 Million | 6.95 Million | 4.81 Million | 3.93 Million | 6.97 Million |
Operating Income | -9.86 Million | -8.48 Million | -6.63 Million | -4.81 Million | -3.9 Million | -6.97 Million |
Interest Expense | 140.88 Thousand | 277.44 Thousand | 1.13 Million | 2 Million | 1.7 Million | 1.7 Million |
Income Tax Expense | - | 382.47 Thousand | 1.01 Million | 1.65 Million | 1.46 Million | 1.46 Million |
Earnings before Tax | 13.17 Million | -8.85 Million | -9.86 Million | -7.5 Million | -8.97 Million | -10.37 Million |
Net Income | 13.17 Million | -8.85 Million | -9.86 Million | -7.5 Million | -8.97 Million | -10.37 Million |
Earnings Per Share Basic | 0.02 | -0.02 | -0.04 | -0.07 | -0.13 | -0.32 |
Earnings Per Share Diluted | 0.02 | -0.02 | -0.04 | -0.07 | -0.13 | -0.32 |
Weighted Average Shares Outstanding | 800.02 Million | 516.05 Million | 249.69 Million | 106.4 Million | 66.89 Million | 32.52 Million |
Weighted Average Shares Outstanding (Diluted) | 801.08 Million | 516.05 Million | 249.69 Million | 106.4 Million | 66.89 Million | 32.52 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -10.27 Million | -8.5 Million | -8.61 Million | -5.13 Million | -7.01 Million | -8.41 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 968.00 | 222.89 Thousand | 841.51 Thousand | 963.00 | 948.00 | 951.00 |
Gross Profit | -968.00 | -222.89 Thousand | -841.51 Thousand | -963.00 | -948.00 | -951.00 |
Operating Expenses | 2.52 Million | 2.03 Million | 9.97 Million | 5.82 Million | 1.83 Million | 2.01 Million |
Selling, General and Administrative Expenses | 990.19 Thousand | 2.03 Million | - | 4.28 Million | 631.29 Thousand | 686.77 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 190.16 Thousand | - | - | -1.55 Million | 180.77 Thousand | 124.4 Thousand |
Cost and Expenses | 2.52 Million | 2.25 Million | 10.81 Million | 5.82 Million | 1.84 Million | 2.01 Million |
Operating Income | -2.33 Million | -2.25 Million | -10.81 Million | -6.74 Million | -1.65 Million | -1.88 Million |
Interest Expense | 170.49 Thousand | 155.21 Thousand | 140.88 Thousand | 140.2 Thousand | 53.00 | 446.00 |
Income Tax Expense | 360.65 Thousand | -5.00 | - | -1.41 Million | 180.82 Thousand | -83.04 Thousand |
Earnings before Tax | -2.7 Million | -2.15 Million | 13.17 Million | 16.91 Million | -1.51 Million | -1.98 Million |
Net Income | -2.7 Million | -2.15 Million | 13.17 Million | 16.91 Million | -1.51 Million | -1.98 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | 0.02 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | 0.02 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.01 Billion | 1.01 Billion | 800.02 Million | 994.59 Million | 789.31 Million | 678.85 Million |
Weighted Average Shares Outstanding (Diluted) | 1.01 Billion | 1.01 Billion | 801.08 Million | 994.59 Million | 789.31 Million | 678.85 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.33 Million | -2.03 Million | - | -6.74 Million | -1.65 Million | -1.88 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
TIGO-SDB
SEG
CLAS-B
FCSSOFT
SUPERSHAKT
PMED