USD 28.0
(1.82%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 115.67 Million | 119.04 Million | 82.62 Million |
Cost of Revenue | 78.89 Million | 76.8 Million | 56.9 Million |
Gross Profit | 36.78 Million | 42.24 Million | 25.71 Million |
Operating Expenses | 813.78 Million | 108.91 Million | 101.63 Million |
Selling, General and Administrative Expenses | 51.13 Million | 16.97 Million | 17.21 Million |
Research and Development Expenses | - | - | - |
Other Expenses | 762.65 Million | - | - |
Cost and Expenses | 892.68 Million | 185.71 Million | 158.53 Million |
Operating Income | -777 Million | -66.67 Million | -75.91 Million |
Interest Expense | 2.65 Million | 4.01 Million | 6.53 Million |
Income Tax Expense | -2.18 Million | 3.46 Million | -3.57 Million |
Earnings before Tax | -861.75 Million | -107.8 Million | -84.44 Million |
Net Income | -859.57 Million | -111.27 Million | -80.86 Million |
Earnings Per Share Basic | -58.82 | -8.84 | -6.43 |
Earnings Per Share Diluted | -58.82 | -8.84 | -6.43 |
Weighted Average Shares Outstanding | 14.61 Million | 12.58 Million | 12.58 Million |
Weighted Average Shares Outstanding (Diluted) | 14.61 Million | 12.58 Million | 12.58 Million |
Gross Margin | 0.32 | 0.35 | 0.31 |
EBIT Margin | -7.01 | -0.47 | -0.44 |
Profit Margin | -7.43 | -0.93 | -0.98 |
EBITDA | -810.67 Million | -56.43 Million | -36.29 Million |
Earnings Before Tax Margin | -6.72 | -0.56 | -0.92 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 33.94 Million | 14.65 Million | 115.67 Million | 37.54 Million | 14.74 Million | 119.04 Million |
Cost of Revenue | 20.91 Million | 10.42 Million | 78.89 Million | 23.44 Million | 12.86 Million | 76.8 Million |
Gross Profit | 13.03 Million | 4.22 Million | 36.78 Million | 14.1 Million | 1.87 Million | 42.24 Million |
Operating Expenses | 38.26 Million | 35.47 Million | 141.29 Million | 30.72 Million | 28.18 Million | 108.91 Million |
Selling, General and Administrative Expenses | 18.61 Million | 16.55 Million | - | 7.03 Million | 5.45 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 19.65 Million | -307 Thousand | -1.22 Million | - | - | - |
Cost and Expenses | 59.17 Million | 45.9 Million | 220.19 Million | 54.16 Million | 41.05 Million | 185.71 Million |
Operating Income | -25.23 Million | -31.25 Million | -777 Million | -16.62 Million | -26.3 Million | -66.67 Million |
Interest Expense | 3.21 Million | 1.6 Million | 2.65 Million | 627 Thousand | 630 Thousand | 4.01 Million |
Income Tax Expense | -3.34 Million | -8.97 Million | -2.18 Million | -10.26 Million | -10.19 Million | 3.46 Million |
Earnings before Tax | -34.99 Million | -43.44 Million | -861.75 Million | -28.14 Million | -37.75 Million | -107.8 Million |
Net Income | -34.99 Million | -43.44 Million | -859.57 Million | -28.14 Million | -37.75 Million | -111.27 Million |
Earnings Per Share Basic | -6.27 | -3.45 | - | -2.24 | -3.00 | - |
Earnings Per Share Diluted | -6.27 | -3.45 | - | -2.24 | -3.00 | - |
Weighted Average Shares Outstanding | 5.58 Million | 12.58 Million | 12.58 Million | 12.58 Million | 12.58 Million | 12.58 Million |
Weighted Average Shares Outstanding (Diluted) | 5.58 Million | 12.58 Million | 12.58 Million | 12.58 Million | 12.58 Million | 12.58 Million |
Gross Margin | 0.38 | 0.29 | 0.32 | 0.38 | 0.13 | 0.35 |
EBIT Margin | -0.78 | -2.30 | - | -0.38 | -1.62 | - |
Profit Margin | -1.03 | -2.96 | -7.43 | -0.75 | -2.56 | -0.93 |
EBITDA | -26.45 Million | -33.76 Million | - | -14.34 Million | -23.89 Million | - |
Earnings Before Tax Margin | -0.74 | -2.13 | -6.72 | -0.44 | -1.78 | -0.56 |
CLAS-B
GOVX
LW
PMED
AEC
TIGO-SDB