CAD 0.08
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 18.37 Thousand | 19.53 Thousand | 21.62 Thousand | 22.38 Thousand | 19.95 Thousand | 2678.00 |
Gross Profit | -18.37 Thousand | -19.53 Thousand | -21.62 Thousand | -22.38 Thousand | -19.95 Thousand | -2678.00 |
Operating Expenses | 540.45 Thousand | 482.82 Thousand | 722.21 Thousand | 1.06 Million | 347.5 Thousand | 766.96 Thousand |
Selling, General and Administrative Expenses | 468.86 Thousand | 451.07 Thousand | 722.21 Thousand | 1.06 Million | 347.5 Thousand | 766.96 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 31.75 Thousand | 99.77 Thousand | 91.69 Thousand | 4266.00 | - |
Cost and Expenses | 540.45 Thousand | 502.35 Thousand | 743.84 Thousand | 1.08 Million | 367.46 Thousand | 769.64 Thousand |
Operating Income | -573.03 Thousand | -452.12 Thousand | -639.03 Thousand | -996.36 Thousand | -352.69 Thousand | -769.64 Thousand |
Interest Expense | 3221.00 | 3517.00 | 1107.00 | 2574.00 | 2826.00 | 21.55 Thousand |
Income Tax Expense | - | 3517.00 | 1107.00 | 94.27 Thousand | 7092.00 | -43.11 Thousand |
Earnings before Tax | -541.61 Thousand | -455.63 Thousand | -640.14 Thousand | -998.93 Thousand | -355.51 Thousand | -748.08 Thousand |
Net Income | -541.61 Thousand | -459.15 Thousand | -641.25 Thousand | -1.09 Million | -362.6 Thousand | -748.08 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.04 | -0.02 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.04 | -0.02 | -0.04 |
Weighted Average Shares Outstanding | 44.21 Million | 37.8 Million | 35.42 Million | 25.41 Million | 19.87 Million | 18.63 Million |
Weighted Average Shares Outstanding (Diluted) | 44.21 Million | 37.8 Million | 35.42 Million | 25.41 Million | 19.87 Million | 18.63 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -460.32 Thousand | -432.58 Thousand | -617.4 Thousand | -973.97 Thousand | -332.72 Thousand | -745.4 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 4531.00 | 18.37 Thousand | 4570.00 | 4570.00 | 4570.00 | 4660.00 |
Gross Profit | -4531.00 | -18.37 Thousand | -4570.00 | -4570.00 | -4570.00 | -4660.00 |
Operating Expenses | 84.12 Thousand | 468.86 Thousand | 113.56 Thousand | 86.48 Thousand | 136.2 Thousand | 132.61 Thousand |
Selling, General and Administrative Expenses | 84.12 Thousand | - | 107.19 Thousand | 86.48 Thousand | 123.91 Thousand | 128.05 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2317.00 | - | 1882.00 | 3500.00 | 6927.00 | 46.55 Thousand |
Cost and Expenses | 88.65 Thousand | 487.23 Thousand | 118.13 Thousand | 91.05 Thousand | 140.77 Thousand | 137.27 Thousand |
Operating Income | -88.66 Thousand | -487.23 Thousand | -115.88 Thousand | -91.06 Thousand | -133.16 Thousand | -133.33 |
Interest Expense | 534.00 | 3221.00 | 645.00 | 753.00 | 860.00 | 963.00 |
Income Tax Expense | -1.00 | - | 2527.00 | 44.15 Thousand | 7787.00 | 47.52 Thousand |
Earnings before Tax | -1.58 Million | -541.61 Thousand | -116.53 Thousand | -87.88 Thousand | -246.11 Thousand | -91.08 Thousand |
Net Income | -1.58 Million | -541.61 Thousand | -116.53 Thousand | -87.88 Thousand | -246.11 Thousand | -91.08 Thousand |
Earnings Per Share Basic | -0.03 | - | -0.00 | -0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.03 | - | -0.00 | -0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 48.57 Million | 44.21 Million | 48.08 Million | 44.08 Million | 44.04 Million | 41.37 Million |
Weighted Average Shares Outstanding (Diluted) | 48.57 Million | 44.21 Million | 48.08 Million | 44.08 Million | 44.04 Million | 41.37 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -84.13 Thousand | - | -111.31 Thousand | -86.49 Thousand | -128.59 Thousand | -85.45 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
0VCO
FCSSOFT
SUPERSHAKT
6869
BLEG
ABB