USD 0.0
(10.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 82.9 Thousand | 215.53 Thousand | 64.25 Thousand | 100.62 Thousand | 604.49 Thousand | 372.3 Thousand |
Cost of Revenue | 265.00 | 72.62 Thousand | 33.18 Thousand | 77.97 Thousand | 236.6 Thousand | 159.46 Thousand |
Gross Profit | 82.64 Thousand | 142.9 Thousand | 31.06 Thousand | 22.65 Thousand | 367.89 Thousand | 212.84 Thousand |
Operating Expenses | -3.74 Million | 306.6 Thousand | 344.87 Thousand | 321.11 Thousand | 818.92 Thousand | 580.65 Thousand |
Selling, General and Administrative Expenses | -3.74 Million | 306.6 Thousand | 344.87 Thousand | 321.11 Thousand | 818.92 Thousand | 580.65 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | -3.74 Million | 379.22 Thousand | 378.05 Thousand | 399.08 Thousand | 1.05 Million | 740.12 Thousand |
Operating Income | 3.82 Million | -163.7 Thousand | -313.8 Thousand | -298.46 Thousand | -451.03 Thousand | -367.81 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -167.89 Thousand | -5.00 | -236.56 Thousand | -1.00 | -1.61 Million | -157.59 Thousand |
Earnings before Tax | 3.82 Million | -163.69 Thousand | -313.8 Thousand | -298.46 Thousand | -451.03 Thousand | -367.81 Thousand |
Net Income | 3.82 Million | -163.69 Thousand | -313.8 Thousand | -298.46 Thousand | -451.03 Thousand | -367.81 Thousand |
Earnings Per Share Basic | 0.01 | -0.00 | -0.17 | -0.01 | -0.24 | -0.26 |
Earnings Per Share Diluted | 0.01 | -0.00 | -0.17 | -0.01 | -0.24 | -0.25 |
Weighted Average Shares Outstanding | 295 Million | 227.84 Million | 1.89 Million | 50.13 Million | 1.89 Million | 1.44 Million |
Weighted Average Shares Outstanding (Diluted) | 295 Million | 227.84 Million | 1.89 Million | 50.13 Million | 1.89 Million | 1.48 Million |
Gross Margin | 1.00 | 0.66 | 0.48 | 0.23 | 0.61 | 0.57 |
EBIT Margin | 46.14 | -0.66 | -4.88 | -2.93 | -0.75 | -0.98 |
Profit Margin | 46.14 | -0.76 | -4.88 | -2.97 | -0.75 | -0.99 |
EBITDA | 3.82 Million | -143.07 Thousand | -313.8 Thousand | -294.84 Thousand | -2.04 Million | -364.27 Thousand |
Earnings Before Tax Margin | 46.14 | -0.76 | -4.88 | -2.97 | -0.75 | -0.99 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 319.74 Thousand | 62.51 Thousand | 82.9 Thousand | 20.87 Thousand | 13.36 Thousand | 88.5 Thousand |
Cost of Revenue | 3689.00 | 3327.00 | 265.00 | - | 4410.00 | 24.3 Thousand |
Gross Profit | 316.05 Thousand | 59.18 Thousand | 82.64 Thousand | 20.87 Thousand | 8955.00 | 64.2 Thousand |
Operating Expenses | 498.74 Thousand | 262.32 Thousand | -3.74 Million | 20.26 Thousand | 27.4 Thousand | 71 Thousand |
Selling, General and Administrative Expenses | 498.74 Thousand | 262.32 Thousand | - | 20.26 Thousand | 27.4 Thousand | 71 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 502.43 Thousand | 265.65 Thousand | -3.74 Million | 20.26 Thousand | 31.81 Thousand | 95.3 Thousand |
Operating Income | -182.68 Thousand | -203.14 Thousand | 3.82 Million | 610.00 | -18.45 Thousand | -6810.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -2.00 | -167.89 Thousand | 39.58 Thousand | -122.08 Thousand | 5.00 |
Earnings before Tax | -182.68 Thousand | -203.14 Thousand | 3.82 Million | 608.00 | -18.45 Thousand | -6805.00 |
Net Income | -182.68 Thousand | -203.14 Thousand | 3.82 Million | 608.00 | -18.45 Thousand | -6805.00 |
Earnings Per Share Basic | -0.00 | -0.00 | - | - | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | - | -0.00 | - |
Weighted Average Shares Outstanding | 746.03 Million | 585.51 Million | 295 Million | 295.54 Million | 271.31 Million | 227.84 Million |
Weighted Average Shares Outstanding (Diluted) | 746.03 Million | 585.51 Million | 295 Million | 295.54 Million | 271.31 Million | 227.84 Million |
Gross Margin | 0.99 | 0.95 | 1.00 | 1.00 | 0.67 | 0.73 |
EBIT Margin | -0.57 | -3.75 | - | 0.03 | -1.38 | 0.16 |
Profit Margin | -0.57 | -3.25 | 46.14 | 0.03 | -1.38 | -0.08 |
EBITDA | -182.68 Thousand | -234.42 Thousand | - | 610.00 | -18.45 Thousand | 13.82 Thousand |
Earnings Before Tax Margin | -0.57 | -3.25 | 46.14 | 0.03 | -1.38 | -0.08 |
ABB
ETR
0VCO
2375
BDWBY
6869