Peyto Exploration & Development Corp. (0VCO.L)
CAD 15.7
(1.42%)
CAD 15.7
(1.42%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 945.51 Million | 1.46 Billion | 838.89 Million | 377.97 Million | 456.02 Million | 475.52 Million |
| Cost of Revenue | 199.57 Million | 543.51 Million | 377.73 Million | 346.72 Million | 346.18 Million | 386.89 Million |
| Gross Profit | 745.94 Million | 920.17 Million | 461.15 Million | 31.24 Million | 109.84 Million | 88.62 Million |
| Operating Expenses | 29.03 Million | 22.51 Million | 19.87 Million | 12.8 Million | 14.63 Million | 14.34 Million |
| Selling, General and Administrative Expenses | 29.03 Million | 22.51 Million | 19.87 Million | 12.8 Million | 14.63 Million | 14.34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 228.6 Million | 566.02 Million | 397.6 Million | 359.53 Million | 360.81 Million | 401.24 Million |
| Operating Income | 716.91 Million | 897.65 Million | 441.28 Million | 18.43 Million | 95.2 Million | 74.28 Million |
| Interest Expense | - | 47.04 Million | 59.01 Million | 59.87 Million | 53.55 Million | - |
| Income Tax Expense | 92.17 Million | 126.42 Million | 39.17 Million | -8.78 Million | -63.56 Million | 47.37 Million |
| Earnings before Tax | 384.8 Million | 517.08 Million | 191.42 Million | -44.33 Million | 69.93 Million | 176.48 Million |
| Net Income | 292.63 Million | 390.66 Million | 152.24 Million | -35.55 Million | 133.49 Million | 129.11 Million |
| Earnings Per Share Basic | 1.64 | 2.29 | 0.92 | -0.22 | 0.81 | 0.78 |
| Earnings Per Share Diluted | 1.62 | 2.23 | 0.89 | -0.22 | 0.81 | 0.78 |
| Weighted Average Shares Outstanding | 178.89 Million | 170.73 Million | 166.1 Million | 164.89 Million | 164.87 Million | 164.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 180.31 Million | 175.04 Million | 170.13 Million | 164.89 Million | 164.87 Million | 164.87 Million |
| Gross Margin | 0.79 | 0.63 | 0.55 | 0.08 | 0.24 | 0.19 |
| EBIT Margin | 0.82 | 0.82 | 0.84 | 0.70 | 0.75 | 0.77 |
| Profit Margin | 0.31 | 0.27 | 0.18 | -0.09 | 0.29 | 0.27 |
| EBITDA | 778.1 Million | 876.29 Million | 517.33 Million | 263.15 Million | 369.93 Million | 521.23 Million |
| Earnings Before Tax Margin | 0.76 | 0.61 | 0.53 | 0.05 | 0.21 | 0.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 188.54 Million | 248.34 Million | 935.79 Million | 275.14 Million | 182.75 Million | 161.94 Million |
| Cost of Revenue | 62.96 Million | 180.9 Million | 520.92 Million | 169.27 Million | 115.15 Million | 117.04 Million |
| Gross Profit | 125.57 Million | 67.44 Million | 414.86 Million | 105.87 Million | 67.6 Million | 44.9 Million |
| Operating Expenses | 9.27 Million | 7.82 Million | 29.03 Million | 11.66 Million | 6.05 Million | 6.47 Million |
| Selling, General and Administrative Expenses | 9.27 Million | 7.82 Million | - | 11.66 Million | 6.05 Million | 6.47 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 72.23 Million | 188.72 Million | 549.96 Million | 180.94 Million | 121.2 Million | 123.51 Million |
| Operating Income | 116.3 Million | 59.61 Million | 385.83 Million | 94.2 Million | 61.55 Million | 38.42 Million |
| Interest Expense | 23.92 Million | 24.74 Million | - | 26.35 Million | 15.4 Million | 11.82 Million |
| Income Tax Expense | 13.34 Million | 31.04 Million | 92.17 Million | 26.49 Million | 19.72 Million | 18.15 Million |
| Earnings before Tax | 64.78 Million | 130.91 Million | 384.8 Million | 114.29 Million | 77.16 Million | 75.56 Million |
| Net Income | 51.43 Million | 99.87 Million | 292.63 Million | 87.79 Million | 57.44 Million | 57.41 Million |
| Earnings Per Share Basic | 0.26 | 0.51 | - | 0.45 | 0.33 | 0.33 |
| Earnings Per Share Diluted | 0.26 | 0.51 | - | 0.45 | 0.33 | 0.33 |
| Weighted Average Shares Outstanding | 197.83 Million | 194.41 Million | 178.89 Million | 193.67 Million | 175.57 Million | 174.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 196.52 Million | 195.15 Million | 180.31 Million | 193.67 Million | 176.73 Million | 176.3 Million |
| Gross Margin | 0.67 | 0.27 | 0.44 | 0.38 | 0.37 | 0.28 |
| EBIT Margin | 0.98 | 0.63 | - | 0.67 | 0.75 | 0.71 |
| Profit Margin | 0.27 | 0.40 | 0.31 | 0.32 | 0.31 | 0.35 |
| EBITDA | 184.31 Million | 156.46 Million | - | 185.7 Million | 137.36 Million | 114.37 Million |
| Earnings Before Tax Margin | 0.62 | 0.24 | 0.41 | 0.34 | 0.34 | 0.24 |
FCSSOFT
SUPERSHAKT
PMED
BLEG
ABB
ETR