Umiya Tubes Limited (UMIYA.BO)
INR 35.89
(1.99%)
INR 35.89
(1.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.33 Million | 72.02 Million | 212.02 Million | 196.19 Million | 70.28 Million | 147.99 Million |
| Cost of Revenue | 15.91 Million | 90.71 Million | 195.34 Million | 180.44 Million | 61.38 Million | 128.04 Million |
| Gross Profit | -10.57 Million | -18.69 Million | 16.67 Million | 15.75 Million | 8.9 Million | 19.95 Million |
| Operating Expenses | 118 Thousand | 10.97 Million | 13.39 Million | 11.85 Million | 4.34 Million | 14.96 Million |
| Selling, General and Administrative Expenses | 118 Thousand | 818 Thousand | 1.26 Million | 861 Thousand | 678.87 Thousand | 1.87 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 18 Thousand | 275.33 Thousand | 41 Thousand | 1.84 Million | 219.68 Thousand |
| Cost and Expenses | 16.02 Million | 101.68 Million | 208.74 Million | 192.29 Million | 65.72 Million | 143.01 Million |
| Operating Income | -10.59 Million | -34.69 Million | 3.07 Million | 1.57 Million | 3.48 Million | 2.88 Million |
| Interest Expense | 6.23 Million | 4.86 Million | 2.5 Million | 2.5 Million | 3.33 Million | 3.26 Million |
| Income Tax Expense | -3.24 Million | -185 Thousand | 92 Thousand | 396 Thousand | 588.71 Thousand | -696.06 Thousand |
| Earnings before Tax | -37.21 Million | -40.97 Million | 616 Thousand | 620 Thousand | 2.33 Million | 456.32 Thousand |
| Net Income | -33.96 Million | -40.72 Million | 524 Thousand | 224 Thousand | 1.74 Million | 1.15 Million |
| Earnings Per Share Basic | -3.39 | -4.07 | 0.05 | 0.02 | 0.17 | 0.12 |
| Earnings Per Share Diluted | -3.39 | -4.07 | 0.05 | 0.02 | 0.17 | 0.12 |
| Weighted Average Shares Outstanding | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
| Weighted Average Shares Outstanding (Diluted) | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
| Gross Margin | -1.98 | -0.26 | 0.08 | 0.08 | 0.13 | 0.13 |
| EBIT Margin | -5.19 | -0.38 | 0.03 | 0.04 | 0.14 | 0.05 |
| Profit Margin | -6.37 | -0.57 | 0.00 | 0.00 | 0.02 | 0.01 |
| EBITDA | -27.68 Million | -31.12 Million | 6.48 Million | 6.71 Million | 6.5 Million | 6.95 Million |
| Earnings Before Tax Margin | -1.99 | -0.48 | 0.01 | 0.01 | 0.05 | 0.02 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.54 Million | 5.33 Million | 842.92 Thousand | - | 912.05 Thousand | 3.57 Million |
| Cost of Revenue | 22.73 Million | 19.29 Million | 2.49 Million | 862.36 Thousand | 2.47 Million | 11.67 Million |
| Gross Profit | -19.18 Million | -13.96 Million | -1.64 Million | -862.36 Thousand | -1.56 Million | -8.1 Million |
| Operating Expenses | 751.26 Thousand | 17.02 Million | 15.56 Million | 294.92 Thousand | 1.73 Million | 1.21 Million |
| Selling, General and Administrative Expenses | 751.26 Thousand | - | 15.56 Million | 294.92 Thousand | 868.75 Thousand | 362.47 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 9720.00 | 545.00 | 9175.00 | - | - |
| Cost and Expenses | 23.48 Million | 36.31 Million | 18.05 Million | 1.15 Million | 4.2 Million | 12.89 Million |
| Operating Income | -19.93 Million | -30.98 Million | -17.21 Million | -1.15 Million | -3.29 Million | -9.31 Million |
| Interest Expense | 1.17 Million | 6.23 Million | 1.81 Million | 1.57 Million | 1.6 Million | 1.24 Million |
| Income Tax Expense | 4.00 | -3.24 Million | -3.14 Million | -33.91 Thousand | -33.91 Thousand | -31.5 Thousand |
| Earnings before Tax | -15.66 Million | -37.21 Million | -19.03 Million | -2.71 Million | -4.89 Million | -10.56 Million |
| Net Income | -15.66 Million | -33.96 Million | -15.88 Million | -2.68 Million | -4.86 Million | -10.53 Million |
| Earnings Per Share Basic | -1.57 | - | -1.59 | -0.27 | -0.49 | -1.05 |
| Earnings Per Share Diluted | -1.57 | - | -1.59 | -0.27 | -0.49 | -1.05 |
| Weighted Average Shares Outstanding | 9.97 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.97 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
| Gross Margin | -5.41 | -2.62 | -1.95 | - | -1.71 | -2.27 |
| EBIT Margin | -6.66 | - | -19.58 | - | -2.67 | -2.37 |
| Profit Margin | -4.41 | -6.37 | -18.85 | - | -5.33 | -2.94 |
| EBITDA | -23.61 Million | - | -16.5 Million | -294.93 Thousand | -2.43 Million | -8.46 Million |
| Earnings Before Tax Margin | -5.62 | -5.81 | -20.42 | - | -3.61 | -2.61 |
FINMF
FIBK
THUNDR
EWTX
GTLL
ARHS