USD 31.85
(-5.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.02 Billion | 1.1 Billion | 638.7 Million | 653.7 Million | 644.9 Million | 575.8 Million |
Cost of Revenue | 71.6 Million | 69.7 Million | - | - | - | - |
Gross Profit | 954.2 Million | 1.03 Billion | 638.7 Million | 653.7 Million | 644.9 Million | 575.8 Million |
Operating Expenses | 656.8 Million | -660.5 Million | -390.9 Million | -444.4 Million | -409.8 Million | -328.6 Million |
Selling, General and Administrative Expenses | 369.9 Million | 359.6 Million | 220.7 Million | 223.1 Million | 206.8 Million | 194.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.02 Billion | -611.6 Million | -667.5 Million | -616.6 Million | -557.2 Million |
Cost and Expenses | 656.8 Million | 69.7 Million | -390.9 Million | -444.4 Million | -409.8 Million | -328.6 Million |
Operating Income | 297.4 Million | 375.6 Million | 247.8 Million | 209.3 Million | 235.1 Million | 247.2 Million |
Interest Expense | 401.3 Million | 78.9 Million | 17.3 Million | 26.6 Million | 59 Million | 40.9 Million |
Income Tax Expense | 79.3 Million | 54.9 Million | 55.7 Million | 48.1 Million | 54.1 Million | 46.1 Million |
Earnings before Tax | 336.8 Million | 257.1 Million | 247.8 Million | 209.3 Million | 235.1 Million | 206.3 Million |
Net Income | 257.5 Million | 202.2 Million | 192.1 Million | 161.2 Million | 181 Million | 160.2 Million |
Earnings Per Share Basic | 2.48 | 1.96 | 3.12 | 2.53 | 2.84 | 2.77 |
Earnings Per Share Diluted | 2.48 | 1.96 | 3.11 | 2.53 | 2.83 | 2.75 |
Weighted Average Shares Outstanding | 103.83 Million | 103.27 Million | 61.65 Million | 63.61 Million | 63.64 Million | 57.77 Million |
Weighted Average Shares Outstanding (Diluted) | 103.78 Million | 103.34 Million | 61.74 Million | 63.72 Million | 63.88 Million | 58.21 Million |
Gross Margin | 0.93 | 0.94 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.38 | 0.35 | 0.40 | 0.34 | 0.38 | 0.48 |
Profit Margin | 0.25 | 0.18 | 0.30 | 0.25 | 0.28 | 0.28 |
EBITDA | 390.6 Million | 288.8 Million | 244 Million | 246 Million | 248.3 Million | 205.4 Million |
Earnings Before Tax Margin | 0.29 | 0.34 | 0.39 | 0.32 | 0.36 | 0.43 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 46.4 Million | 364.6 Million | 364.7 Million | 44.5 Million | 147 Million | 42 Million |
Cost of Revenue | 17 Million | 18.9 Million | 19.3 Million | 17.6 Million | 71.6 Million | 17.5 Million |
Gross Profit | 29.4 Million | 345.7 Million | 345.4 Million | 26.9 Million | 75.4 Million | 24.5 Million |
Operating Expenses | 43.3 Million | 54.8 Million | 56.4 Million | 54 Million | 261.4 Million | 70.2 Million |
Selling, General and Administrative Expenses | 4.2 Million | 89.8 Million | 91.9 Million | 93.6 Million | - | 85.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 43.3 Million | -54.8 Million | -56.4 Million | 54 Million | 261.4 Million | -14.9 Million |
Cost and Expenses | 17 Million | 286.2 Million | 288 Million | 17.6 Million | 71.6 Million | 17.5 Million |
Operating Income | 72.7 Million | 90.7 Million | 82.4 Million | 80.9 Million | 336.8 Million | 94.7 Million |
Interest Expense | 159.4 Million | 122.3 Million | 124.6 Million | 166 Million | 656.8 Million | 161.1 Million |
Income Tax Expense | 17.2 Million | 18.4 Million | 18.3 Million | 19.4 Million | 79.3 Million | 22 Million |
Earnings before Tax | 72.7 Million | 78.4 Million | 76.7 Million | 80.9 Million | 336.8 Million | 94.7 Million |
Net Income | 55.5 Million | 60 Million | 58.4 Million | 61.5 Million | 257.5 Million | 72.7 Million |
Earnings Per Share Basic | 0.54 | 0.58 | 0.57 | 0.59 | - | 0.70 |
Earnings Per Share Diluted | 0.54 | 0.58 | 0.57 | 0.59 | - | 0.70 |
Weighted Average Shares Outstanding | 102.97 Million | 102.93 Million | 102.84 Million | 103.62 Million | 103.75 Million | 103.82 Million |
Weighted Average Shares Outstanding (Diluted) | 103.23 Million | 103.09 Million | 103.04 Million | 103.65 Million | 103.78 Million | 103.82 Million |
Gross Margin | 0.63 | 0.95 | 0.95 | 0.60 | 0.51 | 0.58 |
EBIT Margin | 1.57 | -0.03 | -0.02 | 1.82 | - | 2.25 |
Profit Margin | 1.20 | 0.16 | 0.16 | 1.38 | 1.75 | 1.73 |
EBITDA | 72.7 Million | -12.3 Million | -5.7 Million | 80.9 Million | - | 94.7 Million |
Earnings Before Tax Margin | 1.57 | 0.25 | 0.23 | 1.82 | 2.29 | 2.25 |
THUNDR
HGS
ALKEY
ARHS
UMIYA
FINMF