Thunderful Group AB (THUNDR.ST)
SEK 0.71
(-6.12%)
SEK 0.71
(-6.12%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.81 Billion | 3.03 Billion | 3.14 Billion | 3.04 Billion | 2.07 Billion | 1.89 Billion |
| Cost of Revenue | 1.93 Billion | 2.01 Billion | 2.26 Billion | 2.36 Billion | 1.59 Billion | 1.48 Billion |
| Gross Profit | 885 Million | 1.01 Billion | 880.4 Million | 678.9 Million | 477.8 Million | 409.3 Million |
| Operating Expenses | 1.49 Billion | 820.8 Million | 671.6 Million | 464.1 Million | 268.7 Million | 253.2 Million |
| Selling, General and Administrative Expenses | 901.3 Million | 673.1 Million | 328.1 Million | 264.1 Million | 169.4 Million | 168.4 Million |
| Research and Development Expenses | - | 41.9 Million | - | 10.3 Million | - | - |
| Other Expenses | 592.3 Million | 820.8 Million | 343.5 Million | 200 Million | 99.3 Million | 84.8 Million |
| Cost and Expenses | 3.42 Billion | 2.83 Billion | 2.93 Billion | 2.83 Billion | 1.86 Billion | 1.74 Billion |
| Operating Income | -609.3 Million | 147.8 Million | 208.8 Million | 292.6 Million | 209.1 Million | 156 Million |
| Interest Expense | 36.8 Million | 12.2 Million | 6.2 Million | 122.1 Million | 6.7 Million | 10.7 Million |
| Income Tax Expense | 14.9 Million | 37.2 Million | 36.7 Million | 35.4 Million | 41.4 Million | 23.5 Million |
| Earnings before Tax | -594.5 Million | 158.3 Million | 168.9 Million | 170.5 Million | 209.3 Million | 156.2 Million |
| Net Income | -609.4 Million | 121.2 Million | 132.2 Million | 137.4 Million | 167.8 Million | 132.7 Million |
| Earnings Per Share Basic | -8.67 | 1.73 | 1.91 | 2.64 | 2.43 | 2.48 |
| Earnings Per Share Diluted | -8.67 | 1.73 | 1.91 | 2.64 | 2.43 | 2.48 |
| Weighted Average Shares Outstanding | 70.29 Million | 70.26 Million | 69.32 Million | 52.06 Million | 69.04 Million | 53.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 70.29 Million | 70.26 Million | 69.32 Million | 52.06 Million | 69.04 Million | 53.53 Million |
| Gross Margin | 0.31 | 0.34 | 0.28 | 0.22 | 0.23 | 0.22 |
| EBIT Margin | 0.04 | 0.11 | 0.10 | 0.12 | 0.11 | 0.09 |
| Profit Margin | -0.22 | 0.04 | 0.04 | 0.05 | 0.08 | 0.07 |
| EBITDA | 110.3 Million | 344.6 Million | 302.1 Million | 276.4 Million | 236.8 Million | 176.9 Million |
| Earnings Before Tax Margin | -0.22 | 0.05 | 0.07 | 0.10 | 0.10 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 83.1 Million | 391.7 Million | 2.81 Billion | 953.2 Million | 626.2 Million | 715.3 Million |
| Cost of Revenue | 143.4 Million | 579 Million | 3.54 Billion | 1.67 Billion | 464.2 Million | 452.6 Million |
| Gross Profit | -60.3 Million | -187.3 Million | -727.7 Million | -723.4 Million | 162 Million | 262.7 Million |
| Operating Expenses | 153.2 Million | 330.9 Million | 1.49 Billion | 871.7 Million | 205.4 Million | 237.9 Million |
| Selling, General and Administrative Expenses | 89.1 Million | 196.3 Million | - | 240.9 Million | 183.6 Million | 181.5 Million |
| Research and Development Expenses | - | - | - | 98 Million | - | - |
| Other Expenses | 64.2 Million | - | - | - | - | - |
| Cost and Expenses | 143.4 Million | 579 Million | 3.54 Billion | 1.67 Billion | 669.6 Million | 690.5 Million |
| Operating Income | -60.3 Million | -187.3 Million | -727.7 Million | -723.4 Million | 25 Million | 24.8 Million |
| Interest Expense | 11.3 Million | 76.6 Million | 36.8 Million | 10.9 Million | 8.7 Million | 8.6 Million |
| Income Tax Expense | -1.8 Million | 600 Thousand | 14.9 Million | -3 Million | 6.5 Million | 2.6 Million |
| Earnings before Tax | -42.6 Million | -234.7 Million | -599.3 Million | -594.9 Million | 31.2 Million | -57.8 Million |
| Net Income | -118.9 Million | -236.2 Million | -609.4 Million | -587.1 Million | 24.7 Million | -60.4 Million |
| Earnings Per Share Basic | -1.69 | -3.36 | - | -8.35 | 0.35 | -0.86 |
| Earnings Per Share Diluted | -1.69 | -3.36 | - | -8.35 | 0.35 | -0.86 |
| Weighted Average Shares Outstanding | 70.29 Million | 70.29 Million | 70.29 Million | 70.29 Million | 70.29 Million | 70.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 70.29 Million | 70.29 Million | 70.29 Million | 70.29 Million | 70.29 Million | 70.29 Million |
| Gross Margin | -0.73 | -0.48 | -0.26 | -0.76 | 0.26 | 0.37 |
| EBIT Margin | 0.05 | -0.13 | - | -0.05 | 0.02 | 0.11 |
| Profit Margin | -1.43 | -0.60 | -0.22 | -0.62 | 0.04 | -0.08 |
| EBITDA | 3.9 Million | -49.6 Million | - | -46.7 Million | 14.7 Million | 81 Million |
| Earnings Before Tax Margin | -0.73 | -0.48 | -0.26 | -0.76 | 0.04 | 0.03 |
HGS
ALKEY
AVNT
UMIYA
FINMF
FIBK