INR 35.89
(1.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 177.86 Million | 247.48 Million | 285.69 Million | 230.34 Million | 225.89 Million | 244.05 Million |
Total Current Assets | 146.36 Million | 190.16 Million | 224.95 Million | 166.74 Million | 158.83 Million | 173.2 Million |
Cash And Short Term Investments | 33.28 Million | 22.63 Million | 41.83 Million | 11.38 Million | 7.65 Million | 23.88 Million |
Cash and Cash Equivalents | 6.17 Million | 7.09 Million | 849 Thousand | 2.45 Million | 234.19 Thousand | 134.02 Thousand |
Short Term Investments | 27.1 Million | 15.54 Million | 40.98 Million | 8.93 Million | 7.42 Million | 23.74 Million |
Net Receivables | 77.29 Million | 96.19 Million | 115.47 Million | 95.7 Million | 103.3 Million | 94.95 Million |
Inventory | 29.07 Million | 44.98 Million | 60.56 Million | 48.4 Million | 29.95 Million | 45.25 Million |
Other Current Assets | 6.71 Million | 5.89 Million | 1000.00 | 37 Thousand | 642.95 Thousand | 642.95 Thousand |
Total Non-Current Assets | 31.49 Million | 57.31 Million | 60.74 Million | 63.6 Million | 67.06 Million | 70.85 Million |
Net PPE | 31.49 Million | 57.31 Million | 60.74 Million | 63.6 Million | 67.02 Million | 70.08 Million |
Good Will And Intangible Assets | 532.00 | 1000.00 | 1000.00 | 1000.00 | 532.00 | 532.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 532.00 | 1000.00 | 1000.00 | 1000.00 | 532.00 | 532.00 |
Long-Term Investments | - | - | - | 400.00 | -12.04 Thousand | - |
Tax Assets | - | - | - | -400.00 | 12.04 Thousand | 87.79 Thousand |
Other Non Current Assets | - | -1000.00 | -1000.00 | -1000.00 | 39.5 Thousand | 682.46 Thousand |
Other Assets | - | -1000.00 | -1000.00 | - | - | 1.00 |
Total Liabilities | 59.53 Million | 107.35 Million | 119.21 Million | 91.63 Million | 88.48 Million | 101.72 Million |
Total Current Liabilities | 28.04 Million | 86.02 Million | 102.39 Million | 77.56 Million | 80.66 Million | 87.36 Million |
Account Payables | -2.78 Million | 34.48 Million | 67.79 Million | 46.62 Million | 40.16 Million | 48.71 Million |
Tax Payables | 765.45 Thousand | 765 Thousand | 96 Thousand | 179 Thousand | 176.06 Thousand | 87.79 Thousand |
Short Term Debt | 28.69 Million | 48.69 Million | 27.67 Million | 22.74 Million | 31.44 Million | 26.19 Million |
Deferred Revenue | 765.45 Thousand | 960 Thousand | 461 Thousand | 1.81 Million | 1.34 Million | 87.79 Thousand |
Other Current Liabilities | 1.36 Million | 1.89 Million | 6.46 Million | 6.37 Million | 7.71 Million | 12.37 Million |
Total Non Current Liabilities | 31.49 Million | 21.33 Million | 16.81 Million | 14.06 Million | 7.81 Million | 14.35 Million |
Long-Term Debt | 25.98 Million | 12.58 Million | 3.82 Million | 5.97 Million | 383.17 Thousand | 6.25 Million |
Deferred Revenue Non Current | -5.5 Million | - | - | -0.66 | -7.43 Million | -8.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.5 Million | -1000.00 | -2000.00 | 0.66 | 7.43 Million | 8.1 Million |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 118.33 Million | 140.12 Million | 166.48 Million | 138.71 Million | 137.41 Million | 142.33 Million |
Stock Holders Equity | 118.33 Million | 140.12 Million | 166.48 Million | 138.71 Million | 137.41 Million | 142.33 Million |
Common Stock | 100.06 Million | 100.06 Million | 100.06 Million | 100.06 Million | 100.06 Million | 100.06 Million |
Retained Earnings | -50.85 Million | -16.89 Million | 13.54 Million | 13.01 Million | 12.79 Million | 11.04 Million |
Accumulated other comprehensive income | 18.26 Million | 111.09 Million | 111.09 Million | 111.09 Million | 111.09 Million | 111.09 Million |
Common Stock Equity | 118.33 Million | 140.12 Million | 166.48 Million | 138.71 Million | 137.41 Million | 142.33 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 27.1 Million | 15.54 Million | 40.98 Million | 8.93 Million | 7.42 Million | 23.74 Million |
Total Debt | 54.67 Million | 61.27 Million | 31.5 Million | 28.72 Million | 31.82 Million | 32.44 Million |
Net Debt | 48.5 Million | 54.18 Million | 30.65 Million | 26.26 Million | 31.59 Million | 32.3 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 177.86 Million | 177.86 Million | - | 205.43 Million | - |
Total Current Assets | 33.28 Million | 146.36 Million | 146.36 Million | 28.96 Million | 149.83 Million | 22.63 Million |
Cash And Short Term Investments | 33.28 Million | 33.28 Million | 33.28 Million | 28.96 Million | 30 Million | 22.63 Million |
Cash and Cash Equivalents | -33.28 Million | 6.17 Million | 6.17 Million | -28.96 Million | 3.11 Million | -22.63 Million |
Short Term Investments | 66.57 Million | 27.1 Million | 27.1 Million | 57.92 Million | 26.88 Million | 45.27 Million |
Net Receivables | - | 77.29 Million | 77.29 Million | - | 81.13 Million | - |
Inventory | - | 29.07 Million | 29.07 Million | - | 30.83 Million | - |
Other Current Assets | - | 6.71 Million | 6.71 Million | - | 7.85 Million | - |
Total Non-Current Assets | -33.28 Million | 31.49 Million | 31.49 Million | -28.96 Million | 55.6 Million | -22.63 Million |
Net PPE | - | 31.49 Million | 31.49 Million | - | 55.6 Million | - |
Good Will And Intangible Assets | - | 532.00 | 532.00 | - | 532.00 | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 532.00 | 532.00 | - | 532.00 | - |
Long-Term Investments | - | - | - | - | -1.04 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -33.28 Million | - | - | -28.96 Million | 1.04 Million | -22.63 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -118.33 Million | 59.53 Million | 59.53 Million | - | 71.95 Million | - |
Total Current Liabilities | - | 28.04 Million | 28.04 Million | - | 35.89 Million | - |
Account Payables | - | -2.78 Million | -2.78 Million | - | 130.86 Thousand | - |
Tax Payables | - | 765.45 Thousand | 765.45 Thousand | - | 765.45 Thousand | - |
Short Term Debt | - | 28.69 Million | 28.69 Million | - | 35.09 Million | - |
Deferred Revenue | - | 765.45 Thousand | 765.45 Thousand | - | 960.65 Thousand | - |
Other Current Liabilities | - | 1.36 Million | 1.36 Million | - | -292.17 Thousand | - |
Total Non Current Liabilities | -118.33 Million | 31.49 Million | 31.49 Million | - | 36.05 Million | - |
Long-Term Debt | - | 25.98 Million | 25.98 Million | - | 25.82 Million | - |
Deferred Revenue Non Current | - | -5.5 Million | -5.5 Million | - | -10.23 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -118.33 Million | 5.5 Million | 5.5 Million | - | 10.23 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 118.33 Million | 118.33 Million | 118.33 Million | 133.48 Million | 133.48 Million | 140.12 Million |
Stock Holders Equity | 118.33 Million | 118.33 Million | 118.33 Million | 133.48 Million | 133.48 Million | 140.12 Million |
Common Stock | - | 100.06 Million | 100.06 Million | - | 100.06 Million | - |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 118.33 Million | 18.26 Million | 18.26 Million | 133.48 Million | 100.06 Million | 140.12 Million |
Common Stock Equity | 118.33 Million | 118.33 Million | 118.33 Million | 133.48 Million | 133.48 Million | 140.12 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 66.57 Million | 27.1 Million | 27.1 Million | 57.92 Million | 25.84 Million | 45.27 Million |
Total Debt | - | 54.67 Million | 54.67 Million | - | 60.91 Million | - |
Net Debt | 33.28 Million | 48.5 Million | 48.5 Million | 28.96 Million | 57.8 Million | 22.63 Million |
FINMF
FIBK
THUNDR
EWTX
GTLL
ARHS