USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.36 Million | 51.05 Thousand | 728.33 Thousand | 573.54 Thousand | 1.56 Million | - |
Total Current Assets | 525.43 Thousand | 18.3 Thousand | 355.39 Thousand | 72.08 Thousand | 184.1 Thousand | - |
Cash And Short Term Investments | 115.74 Thousand | 18.3 Thousand | 324.49 Thousand | 56.3 Thousand | 25.00 | - |
Cash and Cash Equivalents | 115.74 Thousand | 18.3 Thousand | 324.49 Thousand | 56.3 Thousand | 25.00 | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 184.69 Thousand | - | 30.9 Thousand | 3782.00 | 184.08 Thousand | - |
Inventory | - | - | -18.38 Thousand | -3782.00 | -113.5 Thousand | - |
Other Current Assets | 225 Thousand | - | 18.38 Thousand | 15.78 Thousand | 113.5 Thousand | - |
Total Non-Current Assets | 7.83 Million | 32.75 Thousand | 372.94 Thousand | 501.46 Thousand | 1.37 Million | - |
Net PPE | 126.6 Thousand | 32.75 Thousand | 22.94 Thousand | 28.13 Thousand | 33.33 Thousand | - |
Good Will And Intangible Assets | 7.71 Million | - | - | 473.32 Thousand | 1.34 Million | - |
Good Will | 7.68 Million | - | - | 473.32 Thousand | 1.34 Million | - |
Intangible Assets | 25 Thousand | - | - | - | - | - |
Long-Term Investments | - | - | 350 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -501.46 Thousand | -1.37 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.83 Million | 1.67 Million | 1.67 Million | 1.61 Million | 3.05 Million | 1.03 Million |
Total Current Liabilities | 6.83 Million | 1.67 Million | 1.67 Million | 1.61 Million | 3.05 Million | 1.03 Million |
Account Payables | 90.78 Thousand | 31.65 Thousand | 15.56 Thousand | 4123.00 | 512.58 Thousand | 2028.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 503.26 Thousand | 392.25 Thousand | 339.88 Thousand | 547.71 Thousand | 964.74 Thousand | 265.55 Thousand |
Deferred Revenue | 143.98 Thousand | 74.98 Thousand | - | 59.19 Thousand | 155.31 Thousand | 55.13 Thousand |
Other Current Liabilities | 6.09 Million | 1.18 Million | 1.32 Million | 1 Million | 1.42 Million | 715.35 Thousand |
Total Non Current Liabilities | - | - | 355.44 Thousand | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 355.44 Thousand | - | - | - |
Other Liabilities | - | - | -355.44 Thousand | - | - | - |
Total Equity | 1.53 Million | -1.62 Million | -947.74 Thousand | -1.04 Million | -1.48 Million | -1.03 Million |
Stock Holders Equity | 1.53 Million | -1.62 Million | -947.74 Thousand | -1.04 Million | -1.48 Million | -1.03 Million |
Common Stock | 1.46 Million | 4.34 Million | 1.37 Million | 1.46 Million | 1.21 Million | 1.21 Million |
Retained Earnings | -166.66 Million | -167.47 Million | -166.44 Million | -165.16 Million | -160.93 Million | -160.38 Million |
Accumulated other comprehensive income | -18.64 Thousand | -3.00 | - | 144.8 Thousand | -60 Thousand | 60 Thousand |
Common Stock Equity | 1.53 Million | -1.62 Million | -947.74 Thousand | -1.04 Million | -1.48 Million | -1.03 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 350 Thousand | - | - | - |
Total Debt | 503.26 Thousand | 392.25 Thousand | 339.88 Thousand | 547.71 Thousand | 964.74 Thousand | 265.55 Thousand |
Net Debt | 387.52 Thousand | 373.95 Thousand | 15.39 Thousand | 491.41 Thousand | 964.71 Thousand | 265.55 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 8.36 Million | 8.11 Million | 6.51 Million | 6.51 Million | 51.05 Thousand | 51.05 Thousand |
Total Current Assets | 525.43 Thousand | 271.26 Thousand | 10.69 Thousand | 13.19 Thousand | 18.3 Thousand | 18.3 Thousand |
Cash And Short Term Investments | 115.74 Thousand | 144.57 Thousand | 10.69 Thousand | 13.19 Thousand | 18.3 Thousand | 18.3 Thousand |
Cash and Cash Equivalents | 115.74 Thousand | 144.57 Thousand | 10.69 Thousand | 13.19 Thousand | 18.3 Thousand | 18.3 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 184.69 Thousand | 126.68 Thousand | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 225 Thousand | - | - | - | - | - |
Total Non-Current Assets | 7.83 Million | 7.84 Million | 6.5 Million | 6.5 Million | 32.75 Thousand | 32.75 Thousand |
Net PPE | 126.6 Thousand | 130.88 Thousand | 3.61 Million | 3.61 Million | 32.75 Thousand | 32.75 Thousand |
Good Will And Intangible Assets | 7.71 Million | 7.71 Million | 2.89 Million | 2.89 Million | - | - |
Good Will | 7.68 Million | 7.68 Million | 2.89 Million | 2.89 Million | - | - |
Intangible Assets | 25 Thousand | 25 Thousand | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.83 Million | 8.74 Million | 10.12 Million | 6.67 Million | 1.67 Million | 1.67 Million |
Total Current Liabilities | 6.83 Million | 6.91 Million | 10.12 Million | 6.67 Million | 1.67 Million | 1.67 Million |
Account Payables | 90.78 Thousand | 85.93 Thousand | 22.77 Thousand | 10.42 Thousand | 31.65 Thousand | 31.65 Thousand |
Tax Payables | - | - | 1128.00 | - | - | - |
Short Term Debt | 503.26 Thousand | 513.06 Thousand | 2.75 Million | 2.28 Million | 392.25 Thousand | 392.25 Thousand |
Deferred Revenue | 143.98 Thousand | - | 170.55 Thousand | 114.58 Thousand | 74.98 Thousand | 74.98 Thousand |
Other Current Liabilities | 6.09 Million | 6.31 Million | 7.17 Million | 4.26 Million | 1.18 Million | 1.18 Million |
Total Non Current Liabilities | - | 1.82 Million | 3.4 Million | - | - | - |
Long-Term Debt | - | 1.82 Million | 3.4 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | -3.4 Million | - | - | - |
Total Equity | 1.53 Million | -630.87 Thousand | -3.6 Million | -153.69 Thousand | -1.62 Million | -1.62 Million |
Stock Holders Equity | 1.53 Million | -630.87 Thousand | -3.6 Million | -153.69 Thousand | -1.62 Million | -1.62 Million |
Common Stock | 1.46 Million | 1.46 Million | 1.46 Million | 1.46 Million | 4.34 Million | 4.34 Million |
Retained Earnings | -166.66 Million | -166.95 Million | -169.7 Million | -166.25 Million | -167.47 Million | -167.47 Million |
Accumulated other comprehensive income | 1.95 Million | 1.95 Million | -3.00 | 158.37 Million | -3.00 | 30 Thousand |
Common Stock Equity | 1.53 Million | -630.87 Thousand | -3.6 Million | -153.69 Thousand | -1.62 Million | -1.62 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 503.26 Thousand | 2.33 Million | 2.75 Million | 2.28 Million | 392.25 Thousand | 392.25 Thousand |
Net Debt | 387.52 Thousand | 2.19 Million | 2.74 Million | 2.27 Million | 373.95 Thousand | 373.95 Thousand |
ARHS
UMIYA
FINMF
KHADIM
SULA
EWTX