USD 0.0
(100.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.05 Million | 17 Thousand | 124.5 Thousand | 15 Thousand | 548.35 Thousand | - |
Cost of Revenue | 576.63 Thousand | 5192.00 | 13 Thousand | - | 70.85 Thousand | - |
Gross Profit | 481.05 Thousand | 11.8 Thousand | 111.5 Thousand | 15 Thousand | 477.5 Thousand | - |
Operating Expenses | 693.03 Thousand | 540.21 Thousand | 610.79 Thousand | 366.8 Thousand | 709.73 Thousand | 207.64 Thousand |
Selling, General and Administrative Expenses | 676.89 Thousand | 535.02 Thousand | 605.6 Thousand | 361.6 Thousand | 706.7 Thousand | 207.64 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 16.14 Thousand | 540.21 Thousand | 5193.00 | 5196.00 | 3030.00 | -309.25 Thousand |
Cost and Expenses | 1.26 Million | 540.21 Thousand | 623.79 Thousand | 366.8 Thousand | 780.58 Thousand | 207.64 Thousand |
Operating Income | -211.98 Thousand | -523.21 Thousand | -499.28 Thousand | -351.8 Thousand | -232.23 Thousand | -207.64 Thousand |
Interest Expense | 898.48 Thousand | 88.02 Thousand | 493.85 Thousand | 1.17 Million | 1.63 Million | 253.19 Thousand |
Income Tax Expense | - | 88.02 Thousand | 779.02 Thousand | 1.17 Million | 1.63 Million | 309.25 Thousand |
Earnings before Tax | 812.08 Thousand | -1.03 Million | -1.27 Million | -4.22 Million | -550.94 Thousand | -770.08 Thousand |
Net Income | 812.08 Thousand | -1.03 Million | -1.28 Million | -4.23 Million | -550 Thousand | -1.07 Million |
Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 14.67 Billion | 14.43 Billion | 12.33 Billion | 14.97 Billion | 12.18 Billion | 12.18 Billion |
Weighted Average Shares Outstanding (Diluted) | 14.67 Billion | 14.43 Billion | 12.33 Billion | 14.97 Billion | 12.18 Billion | 12.18 Billion |
Gross Margin | 0.45 | 0.69 | 0.90 | 1.00 | 0.87 | - |
EBIT Margin | 1.63 | -30.47 | -5.65 | -207.07 | -2.01 | - |
Profit Margin | 0.77 | -60.59 | -10.28 | -282.00 | -1.00 | - |
EBITDA | 1.72 Million | -940.81 Thousand | -801.65 Thousand | -3.26 Million | 1.08 Million | -516.89 Thousand |
Earnings Before Tax Margin | -0.20 | -30.78 | -4.01 | -23.45 | -0.42 | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 606.17 Thousand | 451.5 Thousand | - | - | 17 Thousand | 3000.00 |
Cost of Revenue | 212.43 Thousand | 373.47 Thousand | 26.54 Thousand | 1298.00 | 5192.00 | -339.66 Thousand |
Gross Profit | 393.74 Thousand | 78.03 Thousand | -26.54 Thousand | -1298.00 | 11.8 Thousand | 342.66 Thousand |
Operating Expenses | 191.38 Thousand | 103.98 Thousand | 63.1 Thousand | 325.28 Thousand | 540.21 Thousand | 116.38 Thousand |
Selling, General and Administrative Expenses | 187.11 Thousand | 103.98 Thousand | 61.8 Thousand | 323.99 Thousand | - | 115.08 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4276.00 | 50.27 Thousand | 26.29 Thousand | 276.29 Thousand | 540.21 Thousand | 536.31 Thousand |
Cost and Expenses | 403.82 Thousand | 477.45 Thousand | 63.1 Thousand | 325.28 Thousand | 540.21 Thousand | 116.38 Thousand |
Operating Income | 202.35 Thousand | -25.95 Thousand | -63.1 Thousand | -325.28 Thousand | -523.21 Thousand | -113.38 Thousand |
Interest Expense | 10.72 Thousand | 44.04 Thousand | 473.53 Thousand | 370.18 Thousand | 88.02 Thousand | 15.59 Thousand |
Income Tax Expense | 10.72 Thousand | -3.00 | 473.53 Thousand | 370.18 Thousand | 88.02 Thousand | 15.59 Thousand |
Earnings before Tax | 285.85 Thousand | 2.75 Million | -3.45 Million | 1.22 Million | -1.03 Million | -489.92 Thousand |
Net Income | 285.85 Thousand | 2.75 Million | -3.46 Million | 1.22 Million | -1.03 Million | -490 Thousand |
Earnings Per Share Basic | - | 0.00 | -0.00 | 0.00 | - | - |
Earnings Per Share Diluted | - | 0.00 | -0.00 | 0.00 | - | - |
Weighted Average Shares Outstanding | 14.68 Billion | 14.68 Billion | 14.68 Billion | 14.53 Billion | 14.43 Billion | 14.46 Billion |
Weighted Average Shares Outstanding (Diluted) | 14.68 Billion | 14.68 Billion | 14.68 Billion | 14.53 Billion | 14.43 Billion | 14.46 Billion |
Gross Margin | 0.65 | 0.17 | - | - | 0.69 | 114.22 |
EBIT Margin | 0.34 | -0.04 | - | - | - | -41.74 |
Profit Margin | 0.47 | 6.11 | - | - | -60.83 | -163.33 |
EBITDA | 206.63 Thousand | -16.68 Thousand | -61.8 Thousand | -323.99 Thousand | - | -125.22 Thousand |
Earnings Before Tax Margin | 0.33 | -0.06 | - | - | -30.78 | -37.80 |
ARHS
UMIYA
FINMF
KHADIM
SULA
EWTX