Swagatam Trading & Services Li (SWAGTAM.BO)
INR 58.5
(0.86%)
INR 58.5
(0.86%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 3 Million | 2.48 Million | 1.7 Million | 900 Thousand | 900 Thousand |
| Cost of Revenue | 2.18 Million | 6150.00 | - | 1050.00 | - |
| Gross Profit | 822.9 Thousand | 2.47 Million | 1.7 Million | 898.95 Thousand | 900 Thousand |
| Operating Expenses | 790.31 Thousand | 2.76 Million | 1.67 Million | 1.47 Million | -221.5 Thousand |
| Selling, General and Administrative Expenses | 790.31 Thousand | 1.72 Million | 355.06 Thousand | 112 Thousand | 753.79 Thousand |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 2.27 Million | 1.69 Million | 364.97 Thousand | -221.5 Thousand |
| Cost and Expenses | 2.97 Million | 2.76 Million | 1.67 Million | 1.47 Million | -221.5 Thousand |
| Operating Income | 32.59 Thousand | 1.99 Million | 1.71 Million | -207.59 Thousand | 221.5 Thousand |
| Interest Expense | 6830.00 | 11.54 Thousand | 620.00 | 2171.00 | 2895.00 |
| Income Tax Expense | 389.33 Thousand | 517.59 Thousand | 447.4 Thousand | -26.64 Thousand | 160.00 |
| Earnings before Tax | 1.53 Million | 1.92 Million | 1.72 Million | -264.87 Thousand | -10.64 Thousand |
| Net Income | 1.14 Million | 1.4 Million | 1.27 Million | -238.23 Thousand | -10.48 Thousand |
| Earnings Per Share Basic | 0.96 | 1.18 | 1.07 | -0.20 | -0.01 |
| Earnings Per Share Diluted | 0.96 | 1.18 | 1.07 | -0.20 | -0.01 |
| Weighted Average Shares Outstanding | 1.19 Million | 1.19 Million | 1.19 Million | 1.19 Million | 1.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.19 Million | 1.19 Million | 1.19 Million | 1.19 Million | 1.19 Million |
| Gross Margin | 0.27 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.20 | 0.80 | 1.01 | -0.23 | 0.25 |
| Profit Margin | 0.38 | 0.57 | 0.75 | -0.26 | -0.01 |
| EBITDA | -611.17 Thousand | -282.4 Thousand | 29.02 Thousand | -258.84 Thousand | 12.9 Thousand |
| Earnings Before Tax Margin | 0.01 | 0.80 | 1.01 | -0.23 | 0.25 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | 2.7 Million | 3 Million | - | 150 Thousand | 150 Thousand |
| Cost of Revenue | - | 2.18 Million | 2.18 Million | - | - | - |
| Gross Profit | - | 522.9 Thousand | 822.9 Thousand | - | 150 Thousand | 150 Thousand |
| Operating Expenses | 795.29 Thousand | 504.53 Thousand | 1.43 Million | 252.96 Thousand | 345 Thousand | 332.55 Thousand |
| Selling, General and Administrative Expenses | 175 Thousand | 225.2 Thousand | - | 103 Thousand | 149.66 Thousand | 150 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 795.29 Thousand | - | - | 398.92 Thousand | 360.97 Thousand | 472.51 Thousand |
| Cost and Expenses | 795.29 Thousand | 2.68 Million | 3.61 Million | 252.96 Thousand | 345 Thousand | 332.55 Thousand |
| Operating Income | -795.29 Thousand | 942.18 Thousand | 1.54 Million | 145.95 Thousand | -195 Thousand | 289.96 Thousand |
| Interest Expense | - | 6260.00 | 6260.00 | - | - | - |
| Income Tax Expense | -620.29 Thousand | 389.33 Thousand | 389.33 Thousand | 398.91 Thousand | - | 472.52 Thousand |
| Earnings before Tax | -199.69 Thousand | 935.92 Thousand | 1.53 Million | 145.95 Thousand | 165.96 Thousand | 289.96 Thousand |
| Net Income | -199.69 Thousand | 546.6 Thousand | 1.14 Million | 145.95 Thousand | 165.96 Thousand | 289.96 Thousand |
| Earnings Per Share Basic | -0.17 | 0.46 | - | 0.12 | 0.14 | 0.24 |
| Earnings Per Share Diluted | -0.17 | 0.46 | - | 0.12 | 0.14 | 0.24 |
| Weighted Average Shares Outstanding | 1.17 Million | 1.18 Million | 1.19 Million | 1.21 Million | 1.18 Million | 1.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.17 Million | 1.18 Million | 1.19 Million | 1.21 Million | 1.18 Million | 1.2 Million |
| Gross Margin | - | 0.19 | 0.27 | - | 1.00 | 1.00 |
| EBIT Margin | - | 0.35 | - | - | -1.30 | 1.94 |
| Profit Margin | - | 0.20 | 0.38 | - | 1.11 | 1.93 |
| EBITDA | -199.41 Thousand | 942.57 Thousand | - | 146.33 Thousand | -194.62 Thousand | 290.34 Thousand |
| Earnings Before Tax Margin | - | 0.35 | 0.51 | - | -1.30 | 1.93 |
TIPCO
002585
600828
5971
BITRF
S5L