USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.64 Million | 1.43 Million | 1.55 Million | 1.46 Million | 50 Thousand | 1.07 Million |
Cost of Revenue | 40.49 Thousand | 43.34 Thousand | 45.25 Thousand | 47.33 Thousand | 50.11 Thousand | 12.46 Thousand |
Gross Profit | 1.6 Million | 1.38 Million | 1.51 Million | 1.41 Million | -119.00 | 1.06 Million |
Operating Expenses | 5.15 Million | 4.99 Million | 4.33 Million | 4.66 Million | 4.44 Million | 2.77 Million |
Selling, General and Administrative Expenses | 1.39 Million | 1.62 Million | 1.11 Million | 1.13 Million | 1.12 Million | 1.16 Million |
Research and Development Expenses | 3.62 Million | 3.23 Million | 2.82 Million | 3.13 Million | 2.85 Million | 1.11 Million |
Other Expenses | 130.49 Thousand | -136.89 Thousand | 1.55 Million | 1.46 Million | 753.02 Thousand | 1.07 Million |
Cost and Expenses | 5.15 Million | 5.03 Million | 4.33 Million | 4.66 Million | 4.44 Million | 2.77 Million |
Operating Income | -3.5 Million | -5.03 Million | -2.77 Million | -3.19 Million | -3.57 Million | -2.77 Million |
Interest Expense | 1086.00 | 4389.00 | 5049.00 | 1261.00 | 5118.00 | - |
Income Tax Expense | - | -1.43 Million | 1.56 Million | 1.46 Million | 758.14 Thousand | -89.14 Thousand |
Earnings before Tax | -3.43 Million | -4.92 Million | -2.78 Million | -3.19 Million | -3.57 Million | -1.61 Million |
Net Income | -3.43 Million | -3.49 Million | -2.78 Million | -3.19 Million | -3.57 Million | -1.61 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 902.21 Million | 820.84 Million | 724.78 Million | 724.78 Million | 675.46 Million | 577.49 Million |
Weighted Average Shares Outstanding (Diluted) | 902.17 Million | 820.84 Million | 724.78 Million | 724.78 Million | 675.46 Million | 577.49 Million |
Gross Margin | 0.98 | 0.97 | 0.97 | 0.97 | -0.00 | 0.99 |
EBIT Margin | -2.13 | -3.49 | -1.75 | -2.15 | -70.41 | -2.57 |
Profit Margin | -2.09 | -2.44 | -1.78 | -2.18 | -71.52 | -1.50 |
EBITDA | -3.5 Million | -3.44 Million | -2.73 Million | -3.14 Million | -3.52 Million | -1.68 Million |
Earnings Before Tax Margin | -2.13 | -3.52 | -1.78 | -2.18 | -71.42 | -2.59 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | 822.55 Thousand | 822.55 Thousand | 1.43 Million |
Cost of Revenue | 18.79 Thousand | 40.49 Thousand | - | 21.7 Thousand | - | 43.34 Thousand |
Gross Profit | -18.79 Thousand | -40.49 Thousand | - | 800.85 Thousand | 822.55 Thousand | 1.38 Million |
Operating Expenses | 1.06 Million | 5.11 Million | 1.06 Million | 2.94 Million | 1.5 Million | 4.99 Million |
Selling, General and Administrative Expenses | 324.31 Thousand | - | 324.31 Thousand | 747.19 Thousand | 373.59 Thousand | - |
Research and Development Expenses | 713.21 Thousand | - | 713.21 Thousand | 2.19 Million | 1.09 Million | - |
Other Expenses | 29.51 Thousand | -89.99 Thousand | 29.51 Thousand | - | - | -136.89 Thousand |
Cost and Expenses | 1.06 Million | 5.15 Million | 1.06 Million | 2.96 Million | 1.5 Million | 5.03 Million |
Operating Income | -1.06 Million | -5.15 Million | -1.06 Million | -2.96 Million | -685.99 Thousand | -5.03 Million |
Interest Expense | 532.00 | 1086.00 | - | 554.00 | - | 4389.00 |
Income Tax Expense | 4.00 | -1.64 Million | - | -1.64 Million | - | -1.43 Million |
Earnings before Tax | -1.05 Million | -5.08 Million | -1.05 Million | -2.96 Million | -661.9 Thousand | -4.92 Million |
Net Income | -1.05 Million | -3.43 Million | -1.05 Million | -1.32 Million | -661.9 Thousand | -3.49 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 902.86 Million | 902.17 Million | 902.86 Million | 902.06 Million | 903 Million | 820.84 Million |
Weighted Average Shares Outstanding (Diluted) | 902.27 Million | 902.17 Million | 902.27 Million | 902.06 Million | 902.06 Million | 820.84 Million |
Gross Margin | - | - | - | 0.97 | 1.00 | 0.97 |
EBIT Margin | - | - | - | -3.58 | -0.82 | - |
Profit Margin | - | - | - | -1.61 | -0.80 | -2.44 |
EBITDA | -1.06 Million | - | -1.06 Million | -2.94 Million | -675.14 Thousand | - |
Earnings Before Tax Margin | - | - | - | -3.61 | -0.83 | -3.52 |
S5L
SWAGTAM
TIPCO
HHR
WBGD
5971