USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 493.47 Thousand | 4.13 Million | 1.9 Million | 4.32 Million | 7.82 Million | 5.85 Million |
Total Current Assets | 426.82 Thousand | 4.03 Million | 1.76 Million | 4.26 Million | 7.71 Million | 5.77 Million |
Cash And Short Term Investments | 393.19 Thousand | 3.98 Million | 1.74 Million | 4.21 Million | 7.66 Million | 5.73 Million |
Cash and Cash Equivalents | 393.19 Thousand | 3.98 Million | 1.74 Million | 4.21 Million | 7.66 Million | 5.73 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 18.19 Thousand | 23.06 Thousand | - | - | - | - |
Inventory | -2757.00 | - | - | - | - | - |
Other Current Assets | 18.19 Thousand | 23.87 Thousand | 20.98 Thousand | 51.06 Thousand | 58.24 Thousand | 37 Thousand |
Total Non-Current Assets | 66.64 Thousand | 103.82 Thousand | 143.66 Thousand | 64.81 Thousand | 107.05 Thousand | 80.17 Thousand |
Net PPE | 12.62 Thousand | 49.89 Thousand | 89.68 Thousand | 30.87 Thousand | 73.2 Thousand | 46.32 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 54.02 Thousand | 53.93 Thousand | 53.98 Thousand | 33.94 Thousand | 33.85 Thousand | 33.85 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 737.5 Thousand | 962.49 Thousand | 813.56 Thousand | 463.51 Thousand | 853.19 Thousand | 417.99 Thousand |
Total Current Liabilities | 737.5 Thousand | 955.8 Thousand | 750.64 Thousand | 451.21 Thousand | 840.75 Thousand | 412.08 Thousand |
Account Payables | 285.52 Thousand | 285.22 Thousand | 389.16 Thousand | 138.16 Thousand | 309.99 Thousand | 158.27 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7130.00 | 38.58 Thousand | 34.24 Thousand | 6347.00 | 40.7 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 444.85 Thousand | 631.99 Thousand | 327.23 Thousand | 306.71 Thousand | 490.05 Thousand | 253.81 Thousand |
Total Non Current Liabilities | - | 6688.00 | 62.91 Thousand | 12.29 Thousand | 12.43 Thousand | 5909.00 |
Long-Term Debt | - | 6688.00 | 42.99 Thousand | - | 3312.00 | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 19.92 Thousand | 12.29 Thousand | 9126.00 | 5909.00 |
Other Liabilities | - | 0.00 | - | - | - | - |
Total Equity | -244.03 Thousand | 3.17 Million | 1.09 Million | 3.86 Million | 6.97 Million | 5.43 Million |
Stock Holders Equity | -244.03 Thousand | 3.17 Million | 1.09 Million | 3.86 Million | 6.97 Million | 5.43 Million |
Common Stock | 56.91 Million | 56.89 Million | 52.84 Million | 52.84 Million | 52.84 Million | 47.52 Million |
Retained Earnings | -58.68 Million | -55.26 Million | -51.83 Million | -49.08 Million | -45.94 Million | -42.36 Million |
Accumulated other comprehensive income | - | 1.54 Million | 85.87 Thousand | 105.91 Thousand | 74.08 Thousand | 284.75 Thousand |
Common Stock Equity | -244.03 Thousand | 3.17 Million | 1.09 Million | 3.86 Million | 6.97 Million | 5.43 Million |
Capital Lease Obligation | 7130.00 | 6688.00 | 77.23 Thousand | 6347.00 | 44.02 Thousand | - |
Total Investments | 54.02 Thousand | 53.93 Thousand | 53.98 Thousand | 33.94 Thousand | 33.85 Thousand | 33.85 Thousand |
Total Debt | 7130.00 | 45.27 Thousand | 77.23 Thousand | 6347.00 | 44.02 Thousand | - |
Net Debt | -386.06 Thousand | -3.93 Million | -1.66 Million | -4.2 Million | -7.61 Million | -5.73 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 493.47 Thousand | 493.47 Thousand | 493.47 Thousand | 2.49 Million | 2.49 Million | 4.13 Million |
Total Current Assets | 426.82 Thousand | 426.82 Thousand | 426.82 Thousand | 2.4 Million | 2.4 Million | 4.03 Million |
Cash And Short Term Investments | 393.19 Thousand | 393.19 Thousand | 393.19 Thousand | 721.68 Thousand | 721.68 Thousand | 3.98 Million |
Cash and Cash Equivalents | 393.19 Thousand | 393.19 Thousand | 393.19 Thousand | 721.68 Thousand | 721.68 Thousand | 3.98 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 18.19 Thousand | 18.19 Thousand | - | - | - | 23.06 Thousand |
Inventory | -2757.00 | - | - | - | - | - |
Other Current Assets | 18.19 Thousand | 15.43 Thousand | 18.19 Thousand | 1.68 Million | 1.68 Million | 23.87 Thousand |
Total Non-Current Assets | 66.64 Thousand | 66.64 Thousand | 66.64 Thousand | 85.9 Thousand | 85.9 Thousand | 103.82 Thousand |
Net PPE | 12.62 Thousand | 12.62 Thousand | 12.62 Thousand | 31.88 Thousand | 31.88 Thousand | 49.89 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 54.02 Thousand | 54.02 Thousand | - | 54.02 Thousand | - | 53.93 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 54.02 Thousand | - | 54.02 Thousand | - |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 737.5 Thousand | 737.5 Thousand | 737.5 Thousand | 626.16 Thousand | 626.16 Thousand | 962.49 Thousand |
Total Current Liabilities | 737.5 Thousand | 737.5 Thousand | 737.5 Thousand | 626.16 Thousand | 626.16 Thousand | 955.8 Thousand |
Account Payables | 285.52 Thousand | 285.52 Thousand | 285.52 Thousand | 193 Thousand | 193 Thousand | 285.22 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7130.00 | 7130.00 | - | 28.04 Thousand | - | 38.58 Thousand |
Deferred Revenue | 49.1 Thousand | - | - | 1.00 | - | - |
Other Current Liabilities | 395.75 Thousand | 444.85 Thousand | 451.98 Thousand | 405.1 Thousand | 433.15 Thousand | 631.99 Thousand |
Total Non Current Liabilities | - | - | - | - | - | 6688.00 |
Long-Term Debt | - | - | - | - | - | 6688.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -244.03 Thousand | -244.03 Thousand | -244.03 Thousand | 1.86 Million | 1.86 Million | 3.17 Million |
Stock Holders Equity | -244.03 Thousand | -244.03 Thousand | -244.03 Thousand | 1.86 Million | 1.86 Million | 3.17 Million |
Common Stock | 56.91 Million | 56.91 Million | 56.91 Million | 56.91 Million | 56.91 Million | 56.89 Million |
Retained Earnings | -58.68 Million | -58.68 Million | -58.68 Million | -56.56 Million | -56.56 Million | -55.26 Million |
Accumulated other comprehensive income | - | 1.52 Million | - | 1.52 Million | - | 1.54 Million |
Common Stock Equity | -244.03 Thousand | -244.03 Thousand | -244.03 Thousand | 1.86 Million | 1.86 Million | 3.17 Million |
Capital Lease Obligation | 7130.00 | - | 7130.00 | 28.04 Thousand | 28.04 Thousand | 6688.00 |
Total Investments | 54.02 Thousand | 54.02 Thousand | - | 54.02 Thousand | - | 53.93 Thousand |
Total Debt | 7130.00 | 7130.00 | - | 28.04 Thousand | - | 45.27 Thousand |
Net Debt | -386.06 Thousand | -386.06 Thousand | -393.19 Thousand | -693.63 Thousand | -721.68 Thousand | -3.93 Million |
S5L
SWAGTAM
TIPCO
HHR
WBGD
5971