Tipco Foods Public Company Limited (TIPCO.BK)
THB 9.2
(-1.6%)
THB 9.2
(-1.6%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.53 Billion | 2.89 Billion | 2.42 Billion | 2.5 Billion | 3.56 Billion | 4.24 Billion |
| Cost of Revenue | 2.08 Billion | 2.31 Billion | 1.83 Billion | 2.06 Billion | 3.17 Billion | 3.35 Billion |
| Gross Profit | 450.83 Million | 580.89 Million | 592.46 Million | 435.73 Million | 384.62 Million | 892.8 Million |
| Operating Expenses | 700.21 Million | 920.31 Million | 694.36 Million | 712.35 Million | 854.66 Million | 977.06 Million |
| Selling, General and Administrative Expenses | 812.7 Million | 944.06 Million | 741.14 Million | 788.04 Million | 978.54 Million | 1.08 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -112.48 Million | -23.75 Million | -46.78 Million | -75.68 Million | -123.88 Million | 107.97 Million |
| Cost and Expenses | 2.78 Billion | 3.23 Billion | 2.52 Billion | 2.77 Billion | 4.03 Billion | 4.33 Billion |
| Operating Income | -249.38 Million | 270.02 Million | 467.94 Million | 560.4 Million | 262.62 Million | 48.39 Million |
| Interest Expense | 63.46 Million | 43.23 Million | 38.7 Million | 50.96 Million | 69.94 Million | 55.99 Million |
| Income Tax Expense | -18.3 Million | -38.49 Million | -15.39 Million | 3.43 Million | -14.98 Million | 52.28 Million |
| Earnings before Tax | 227.44 Million | 241.32 Million | 413.2 Million | 485.24 Million | 192.68 Million | 21.4 Million |
| Net Income | 245.74 Million | 279.81 Million | 428.6 Million | 481.81 Million | 207.66 Million | -30.87 Million |
| Earnings Per Share Basic | 0.51 | 0.58 | 0.89 | 1.00 | 0.43 | -0.06 |
| Earnings Per Share Diluted | 0.51 | 0.58 | 0.89 | 1.00 | 0.43 | -0.06 |
| Weighted Average Shares Outstanding | 481.85 Million | 482.57 Million | 482.57 Million | 482.57 Million | 482.57 Million | 514.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 482.57 Million | 482.57 Million | 482.57 Million | 482.57 Million | 482.57 Million | 514.61 Million |
| Gross Margin | 0.18 | 0.20 | 0.24 | 0.17 | 0.11 | 0.21 |
| EBIT Margin | -0.01 | 0.22 | 0.36 | 0.38 | 0.17 | 0.08 |
| Profit Margin | 0.10 | 0.10 | 0.18 | 0.19 | 0.06 | -0.01 |
| EBITDA | -22.52 Million | 77 Million | 330 Million | 80.91 Million | -144.6 Million | 323.77 Million |
| Earnings Before Tax Margin | -0.10 | 0.09 | 0.19 | 0.22 | 0.07 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 651.33 Million | 623.71 Million | 625.45 Million | 2.53 Billion | 618.17 Million | 621.81 Million |
| Cost of Revenue | 520.01 Million | 520.72 Million | 522.37 Million | 2.13 Billion | 501.31 Million | 523.34 Million |
| Gross Profit | 131.31 Million | 102.99 Million | 103.08 Million | 395.66 Million | 116.85 Million | 98.46 Million |
| Operating Expenses | 195.15 Million | 187.53 Million | 198.5 Million | 698.62 Million | 180.19 Million | 177.82 Million |
| Selling, General and Administrative Expenses | 195.15 Million | 187.53 Million | 198.5 Million | - | 211.62 Million | 211.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 24.24 Million | 28.43 Million | -57.77 Million | 58.9 Million | 31.43 Million | 33.42 Million |
| Cost and Expenses | 715.17 Million | 708.25 Million | 720.87 Million | 2.83 Billion | 681.5 Million | 701.16 Million |
| Operating Income | -63.84 Million | -84.54 Million | -95.42 Million | -302.96 Million | -63.33 Million | -97.78 Million |
| Interest Expense | 17.55 Million | 18.61 Million | 17.5 Million | 63.46 Million | 16.88 Million | 15.22 Million |
| Income Tax Expense | 2.15 Million | -3.55 Million | -11.63 Million | -18.3 Million | -3.89 Million | -6.51 Million |
| Earnings before Tax | -55.31 Million | -72.54 Million | -90.46 Million | -312.84 Million | -32.96 Million | 61.35 Million |
| Net Income | -34.26 Million | -67.14 Million | -24.55 Million | 245.74 Million | -29.06 Million | 67.86 Million |
| Earnings Per Share Basic | -0.07 | -0.14 | -0.05 | - | -0.06 | 0.14 |
| Earnings Per Share Diluted | -0.07 | -0.14 | -0.05 | - | -0.06 | 0.14 |
| Weighted Average Shares Outstanding | 482.57 Million | 482.57 Million | 482.57 Million | 482.57 Million | 482.57 Million | 482.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 482.57 Million | 482.57 Million | 482.57 Million | 482.57 Million | 482.57 Million | 482.57 Million |
| Gross Margin | 0.20 | 0.17 | 0.16 | 0.16 | 0.19 | 0.16 |
| EBIT Margin | 0.05 | -0.06 | -0.06 | - | 0.06 | 0.24 |
| Profit Margin | -0.05 | -0.11 | -0.04 | 0.10 | -0.05 | 0.11 |
| EBITDA | 35.65 Million | -36.14 Million | -36.86 Million | - | 36.49 Million | 151.11 Million |
| Earnings Before Tax Margin | -0.10 | -0.14 | -0.15 | -0.12 | -0.10 | -0.16 |
002585
600828
ALECP
BITRF
S5L
SWAGTAM