JPY 4775.0
(0.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 10.97 Billion | 13.21 Billion | 11.65 Billion | 8.08 Billion | 8.1 Billion | 10.29 Billion |
Cost of Revenue | 8.83 Billion | 10.75 Billion | 8.85 Billion | 6.45 Billion | 6.54 Billion | 7.89 Billion |
Gross Profit | 2.14 Billion | 2.45 Billion | 2.8 Billion | 1.62 Billion | 1.56 Billion | 2.39 Billion |
Operating Expenses | 1.12 Billion | 1.45 Billion | 1.29 Billion | 1.07 Billion | 1.15 Billion | 1.21 Billion |
Selling, General and Administrative Expenses | 1.12 Billion | 1.45 Billion | 1.29 Billion | 1.07 Billion | 1.15 Billion | 1.21 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 21.99 Million | 19.58 Million | 176.4 Million | 92.06 Million | 35.29 Million |
Cost and Expenses | 9.95 Billion | 12.21 Billion | 10.15 Billion | 7.52 Billion | 7.7 Billion | 9.11 Billion |
Operating Income | 1.01 Billion | 994.48 Million | 1.5 Billion | 552.11 Million | 409.7 Million | 1.17 Billion |
Interest Expense | 134 Thousand | 391 Thousand | 868 Thousand | 782 Thousand | 1.33 Million | 767 Thousand |
Income Tax Expense | 374.05 Million | 405.24 Million | 466.86 Million | 240.24 Million | 130.79 Million | 320.8 Million |
Earnings before Tax | 1.81 Billion | 1.49 Billion | 1.54 Billion | 812.08 Million | 538.25 Million | 1.27 Billion |
Net Income | 1.44 Billion | 1.09 Billion | 1.08 Billion | 571.84 Million | 407.45 Million | 953.28 Million |
Earnings Per Share Basic | 1063.10 | 804.45 | 797.27 | 421.18 | 300.10 | 702.10 |
Earnings Per Share Diluted | 1063.10 | 804.45 | 797.27 | 421.18 | 300.10 | 702.10 |
Weighted Average Shares Outstanding | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million |
Weighted Average Shares Outstanding (Diluted) | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million |
Gross Margin | 0.20 | 0.19 | 0.24 | 0.20 | 0.19 | 0.23 |
EBIT Margin | 0.13 | 0.11 | 0.16 | 0.14 | 0.11 | 0.15 |
Profit Margin | 0.13 | 0.08 | 0.09 | 0.07 | 0.05 | 0.09 |
EBITDA | 1.42 Billion | 1.86 Billion | 1.85 Billion | 1.13 Billion | 839.67 Million | 1.51 Billion |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.13 | 0.07 | 0.05 | 0.11 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.57 Billion | 2.51 Billion | 10.97 Billion | 2.58 Billion | 2.84 Billion | 3.02 Billion |
Cost of Revenue | 2.11 Billion | 2.07 Billion | 8.83 Billion | 2.1 Billion | 2.26 Billion | 2.38 Billion |
Gross Profit | 467 Million | 440.43 Million | 2.14 Billion | 475.47 Million | 582.58 Million | 642.71 Million |
Operating Expenses | 274 Million | 255.87 Million | 1.12 Billion | 289.4 Million | 297.05 Million | 283.71 Million |
Selling, General and Administrative Expenses | 274 Million | 255.87 Million | - | 289.4 Million | 297.05 Million | 283.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 7.78 Million | 35.08 Million | 13.08 Million | 2.36 Million | 11.84 Million |
Cost and Expenses | 2.38 Billion | 2.33 Billion | 9.95 Billion | 2.39 Billion | 2.55 Billion | 2.66 Billion |
Operating Income | 193 Million | 184.56 Million | 1.01 Billion | 186.07 Million | 285.53 Million | 358.99 Million |
Interest Expense | - | 10 Thousand | 134 Thousand | 25 Thousand | 42 Thousand | 57 Thousand |
Income Tax Expense | 75 Million | 62.14 Million | 374.05 Million | 70.22 Million | 92.09 Million | 149.58 Million |
Earnings before Tax | 242 Million | 196.01 Million | 1.81 Billion | 236.39 Million | 311.72 Million | 1.07 Billion |
Net Income | 167 Million | 133.86 Million | 1.44 Billion | 166.17 Million | 219.63 Million | 923.58 Million |
Earnings Per Share Basic | 123.02 | 98.61 | - | 122.40 | 161.78 | 680.61 |
Earnings Per Share Diluted | 123.02 | 98.61 | - | 122.40 | 161.78 | 680.61 |
Weighted Average Shares Outstanding | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million |
Weighted Average Shares Outstanding (Diluted) | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million |
Gross Margin | 0.18 | 0.17 | 0.20 | 0.18 | 0.20 | 0.21 |
EBIT Margin | 0.11 | 0.12 | - | 0.11 | 0.10 | 0.13 |
Profit Margin | 0.06 | 0.05 | 0.13 | 0.06 | 0.08 | 0.31 |
EBITDA | 294.5 Million | 295.18 Million | - | 295.06 Million | 290.89 Million | 405.4 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.09 | 0.07 | 0.10 | 0.12 |
BITRF
S5L
SWAGTAM
GRKP
HHR
WBGD