INR 136.65
(-4.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 57.98 Million | 56.31 Million | 49.75 Million | 14.77 Million | 7.98 Million |
Cost of Revenue | 35.66 Million | 31.54 Million | 31.32 Million | 6.23 Million | 4.95 Million |
Gross Profit | 22.32 Million | 24.76 Million | 18.42 Million | 8.54 Million | 3.02 Million |
Operating Expenses | 4.13 Million | 15.59 Million | 8.44 Million | 5.35 Million | 2.98 Million |
Selling, General and Administrative Expenses | 4.13 Million | 3.19 Million | 2.91 Million | 1.12 Million | 1.3 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 39.79 Million | 47.13 Million | 39.77 Million | 11.58 Million | 7.94 Million |
Operating Income | 18.18 Million | 9.17 Million | 9.86 Million | 3.19 Million | 43 Thousand |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 2.64 Million | 3.01 Million | 2.75 Million | 749 Thousand | 6000.00 |
Earnings before Tax | 9.99 Million | 9.98 Million | 9.9 Million | 3.04 Million | -22 Thousand |
Net Income | 7.35 Million | 6.97 Million | 7.15 Million | 2.29 Million | -16 Thousand |
Earnings Per Share Basic | 1.32 | 1.25 | 5.54 | 1.78 | -0.01 |
Earnings Per Share Diluted | 1.32 | 1.25 | 5.54 | 1.78 | -0.01 |
Weighted Average Shares Outstanding | 5.57 Million | 5.57 Million | 1.29 Million | 1.29 Million | 1.2 Million |
Weighted Average Shares Outstanding (Diluted) | 5.57 Million | 5.57 Million | 1.29 Million | 1.29 Million | 1.29 Million |
Gross Margin | 0.38 | 0.44 | 0.37 | 0.58 | 0.38 |
EBIT Margin | 0.18 | 0.21 | 0.24 | 0.37 | 0.12 |
Profit Margin | 0.13 | 0.12 | 0.14 | 0.16 | -0.00 |
EBITDA | 10.54 Million | 11.64 Million | 11.75 Million | 5.39 Million | 971 Thousand |
Earnings Before Tax Margin | 0.31 | 0.16 | 0.20 | 0.22 | 0.01 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 12.9 Million | 57.98 Million | 12.52 Million | 13.7 Million | 18.85 Million | 14.88 Million |
Cost of Revenue | 5.86 Million | 35.11 Million | 7.19 Million | 8.65 Million | 13.4 Million | 8.21 Million |
Gross Profit | 7.04 Million | 22.86 Million | 5.32 Million | 5.04 Million | 5.45 Million | 6.66 Million |
Operating Expenses | 7.13 Million | 14.37 Million | 2.07 Million | 1.91 Million | 2.46 Million | 4.05 Million |
Selling, General and Administrative Expenses | 429 Thousand | - | 457 Thousand | 550 Thousand | 570 Thousand | 476 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 12.99 Million | 49.49 Million | 9.27 Million | 10.56 Million | 15.86 Million | 12.27 Million |
Operating Income | -93 Thousand | 8.49 Million | 3.04 Million | 3.03 Million | 2.5 Million | 2.6 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 317 Thousand | 2.64 Million | 817 Thousand | 782 Thousand | 731 Thousand | 949 Thousand |
Earnings before Tax | 1.03 Million | 9.99 Million | 3.14 Million | 3 Million | 2.81 Million | 3.12 Million |
Net Income | 721 Thousand | 7.35 Million | 2.32 Million | 2.22 Million | 2.07 Million | 2.17 Million |
Earnings Per Share Basic | 0.13 | - | 0.42 | 0.40 | 0.37 | 0.39 |
Earnings Per Share Diluted | 0.13 | - | 0.42 | 0.40 | 0.37 | 0.39 |
Weighted Average Shares Outstanding | 5.54 Million | 5.56 Million | 5.53 Million | 5.56 Million | 5.61 Million | 5.56 Million |
Weighted Average Shares Outstanding (Diluted) | 5.54 Million | 5.56 Million | 5.53 Million | 5.56 Million | 5.61 Million | 5.56 Million |
Gross Margin | 0.55 | 0.39 | 0.43 | 0.37 | 0.29 | 0.45 |
EBIT Margin | 0.03 | - | 0.29 | 0.27 | 0.16 | 0.22 |
Profit Margin | 0.06 | 0.13 | 0.19 | 0.16 | 0.11 | 0.15 |
EBITDA | 419 Thousand | - | 3.66 Million | 3.65 Million | 3.01 Million | 3.22 Million |
Earnings Before Tax Margin | -0.01 | 0.15 | 0.24 | 0.22 | 0.13 | 0.18 |
600489
DEVLAB
VIC
HWKE
MUKANDLTD
DAVEW