USD 0.5
(-4.76%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 2.55 Million | 3.02 Million | - |
Cost of Revenue | - | - | - | 2.57 Million | 1.99 Million | - |
Gross Profit | - | - | - | -19.93 Thousand | 1.02 Million | - |
Operating Expenses | 373.39 Thousand | 1.11 Million | 1.23 Million | 1.69 Million | 3.55 Million | 1.35 Million |
Selling, General and Administrative Expenses | 159.97 Thousand | 1.11 Million | 1.23 Million | 1.69 Million | 2.09 Million | 1.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 213.41 Thousand | - | 799.59 Thousand | 1.78 Million | 1.45 Million | 11.89 Thousand |
Cost and Expenses | 373.39 Thousand | 1.11 Million | 1.23 Million | 4.27 Million | 5.54 Million | 1.35 Million |
Operating Income | -373.39 Thousand | -1.11 Million | -1.23 Million | -2.6 Million | -2.52 Million | -1.35 Million |
Interest Expense | 353.88 Thousand | 218.21 Thousand | 95.36 Thousand | 194.91 Thousand | 47.02 Thousand | 510.65 Thousand |
Income Tax Expense | - | -1118.54 | -37.02 Thousand | 194.91 Thousand | 47.02 Thousand | 510.65 Thousand |
Earnings before Tax | -578.71 Thousand | -1.22 Million | -1.28 Million | -4.74 Million | -2.6 Million | -1.86 Million |
Net Income | -578.71 Thousand | -1.22 Million | -1.25 Million | -4.93 Million | -2.64 Million | -2.37 Million |
Earnings Per Share Basic | -0.08 | -0.23 | -0.54 | -2.94 | -2.10 | -2.57 |
Earnings Per Share Diluted | -0.08 | -0.23 | -0.54 | -2.94 | -2.10 | -2.57 |
Weighted Average Shares Outstanding | 6.91 Million | 5.23 Million | 2.31 Million | 1.67 Million | 1.25 Million | 925.39 Thousand |
Weighted Average Shares Outstanding (Diluted) | 6.91 Million | 5.23 Million | 2.31 Million | 1.67 Million | 1.25 Million | 925.39 Thousand |
Gross Margin | - | - | - | -0.01 | 0.34 | - |
EBIT Margin | - | - | - | -1.29 | -0.80 | - |
Profit Margin | - | - | - | -1.93 | -0.88 | - |
EBITDA | -224.83 Thousand | -1 Million | -1.19 Million | -3.43 Million | -2.49 Million | -1.35 Million |
Earnings Before Tax Margin | - | - | - | -1.02 | -0.84 | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 32.85 Thousand | 40.22 Thousand | 131.47 Thousand | 168.84 Thousand | 1.11 Million | 331.8 Thousand |
Selling, General and Administrative Expenses | 20.85 Thousand | 40.22 Thousand | 53.3 Thousand | 57.59 Thousand | - | 43.05 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12 Thousand | 15 Thousand | 15 Thousand | 15 Thousand | - | 65 Thousand |
Cost and Expenses | 32.85 Thousand | 40.22 Thousand | 131.47 Thousand | 168.84 Thousand | 1.11 Million | 331.8 Thousand |
Operating Income | -32.85 Thousand | -40.22 Thousand | -131.47 Thousand | -168.84 Thousand | -1.11 Million | -331.8 Thousand |
Interest Expense | 58.89 Thousand | 101.34 Thousand | 101.23 Thousand | 92.41 Thousand | 218.21 Thousand | 80.32 Thousand |
Income Tax Expense | - | -40.22 | 56.78 Thousand | 60.4 Thousand | -1118.54 | 50.4 Thousand |
Earnings before Tax | -91.74 Thousand | -99.47 Thousand | -173.25 Thousand | -214.24 Thousand | -1.22 Million | -317.21 Thousand |
Net Income | -91.74 Thousand | -99.47 Thousand | -173.25 Thousand | -214.24 Thousand | -1.22 Million | -317.21 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.03 | -0.04 | - | -0.06 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.03 | -0.04 | - | -0.06 |
Weighted Average Shares Outstanding | 6.91 Million | 7.9 Million | 5.55 Million | 5.55 Million | 5.23 Million | 5.55 Million |
Weighted Average Shares Outstanding (Diluted) | 6.91 Million | 7.9 Million | 5.55 Million | 5.55 Million | 5.23 Million | 5.55 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -32.85 Thousand | -40.22 Thousand | -72.02 Thousand | -121.83 Thousand | - | -236.88 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
MUKANDLTD
DAVEW
SVJ
SCANSTL
MUKESHB
PWASML