CNY 14.18
(-0.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 60.33 Billion | 57.15 Billion | 56.1 Billion | 47.99 Billion | 38.96 Billion | 34.45 Billion |
Cost of Revenue | 53.43 Billion | 50.45 Billion | 49.65 Billion | 41.79 Billion | 34.64 Billion | 30.86 Billion |
Gross Profit | 6.89 Billion | 6.69 Billion | 6.44 Billion | 6.19 Billion | 4.31 Billion | 3.58 Billion |
Operating Expenses | 3.73 Billion | 3.27 Billion | 3.26 Billion | 2.93 Billion | 2.34 Billion | 2.28 Billion |
Selling, General and Administrative Expenses | 1.49 Billion | 620.17 Million | 735.4 Million | 745.3 Million | 620.86 Million | 588.36 Million |
Research and Development Expenses | 683.51 Million | 660.45 Million | 631.37 Million | 591.95 Million | 336.94 Million | 232.01 Million |
Other Expenses | - | 1.99 Billion | 1.9 Billion | 1.59 Billion | 1.38 Billion | -94.52 Million |
Cost and Expenses | 55.57 Billion | 53.73 Billion | 52.92 Billion | 44.73 Billion | 36.98 Billion | 33.15 Billion |
Operating Income | 4.78 Billion | 3.01 Billion | 2.72 Billion | 2.5 Billion | 1.84 Billion | 567.88 Million |
Interest Expense | 570.91 Million | 467.04 Million | 544.49 Million | 583.24 Million | 518.57 Million | 665.07 Million |
Income Tax Expense | 688.06 Million | 546.68 Million | 574.4 Million | 471.33 Million | 292.87 Million | 178.96 Million |
Earnings before Tax | 4.3 Billion | 3.04 Billion | 2.53 Billion | 2.4 Billion | 985.03 Million | 555.33 Million |
Net Income | 2.97 Billion | 1.89 Billion | 1.69 Billion | 1.55 Billion | 692.16 Million | 195.94 Million |
Earnings Per Share Basic | 0.61 | 0.44 | 0.35 | 0.34 | 0.20 | 0.06 |
Earnings Per Share Diluted | 0.61 | 0.44 | 0.35 | 0.34 | 0.20 | 0.06 |
Weighted Average Shares Outstanding | 4.88 Billion | 4.84 Billion | 4.84 Billion | 4.57 Billion | 3.45 Billion | 3.21 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.88 Billion | 4.84 Billion | 4.84 Billion | 4.57 Billion | 3.45 Billion | 3.21 Billion |
Gross Margin | 0.11 | 0.12 | 0.11 | 0.13 | 0.11 | 0.10 |
EBIT Margin | 0.11 | 0.09 | 0.09 | 0.11 | 0.08 | 0.08 |
Profit Margin | 0.05 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 |
EBITDA | 6.57 Billion | 5.01 Billion | 4.94 Billion | 5.14 Billion | 4.39 Billion | 2.91 Billion |
Earnings Before Tax Margin | 0.08 | 0.05 | 0.05 | 0.05 | 0.05 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 17.51 Billion | 15.36 Billion | 12.93 Billion | 60.33 Billion | 15.46 Billion | 16.03 Billion |
Cost of Revenue | 15.13 Billion | 12.58 Billion | 11.22 Billion | 53.43 Billion | 13.36 Billion | 14.05 Billion |
Gross Profit | 2.37 Billion | 2.78 Billion | 1.7 Billion | 6.89 Billion | 2.09 Billion | 1.98 Billion |
Operating Expenses | 915.46 Million | 914.28 Million | 555.03 Million | 2.14 Billion | 864.7 Million | 857.92 Million |
Selling, General and Administrative Expenses | 1.18 Billion | -207.21 Million | 452.6 Million | - | 437.17 Million | 1.06 Billion |
Research and Development Expenses | 190.34 Million | 174.33 Million | 107.56 Million | - | 188.59 Million | 185.01 Million |
Other Expenses | -458.64 Million | -21.35 Million | 5.13 Million | -4.22 Million | -238.92 Million | -41.5 Million |
Cost and Expenses | 16.05 Billion | 13.5 Billion | 11.78 Billion | 55.57 Billion | 14.23 Billion | 14.9 Billion |
Operating Income | 1.38 Billion | 1.44 Billion | 1.15 Billion | 4.75 Billion | 1.23 Billion | 993.84 Million |
Interest Expense | 116.08 Million | 101.52 Million | 91.79 Million | 561.75 Million | 141.63 Million | 225.29 Million |
Income Tax Expense | 242.9 Million | 250.91 Million | 212.61 Million | 688.06 Million | 128.99 Million | 191.64 Million |
Earnings before Tax | 1.36 Billion | 1.42 Billion | 1.13 Billion | 4.2 Billion | 1.19 Billion | 981.5 Million |
Net Income | 900.47 Million | 959.8 Million | 782.84 Million | 2.97 Billion | 905.69 Million | 600.57 Million |
Earnings Per Share Basic | 0.19 | 0.20 | 0.16 | - | 0.19 | 0.14 |
Earnings Per Share Diluted | 0.19 | 0.20 | 0.16 | - | 0.19 | 0.14 |
Weighted Average Shares Outstanding | 4.84 Billion | 4.84 Billion | 4.84 Billion | 4.84 Billion | 4.84 Billion | 4.84 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.84 Billion | 4.84 Billion | 4.84 Billion | 4.84 Billion | 4.84 Billion | 4.84 Billion |
Gross Margin | 0.14 | 0.18 | 0.13 | 0.11 | 0.14 | 0.12 |
EBIT Margin | 0.08 | 0.13 | 0.10 | - | 0.11 | 0.07 |
Profit Margin | 0.05 | 0.06 | 0.06 | 0.05 | 0.06 | 0.04 |
EBITDA | 1.47 Billion | 1.95 Billion | 1.24 Billion | - | 1.74 Billion | 1.12 Billion |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.06 |
DEVLAB
VIC
SLNHP
MUKANDLTD
DAVEW
SVJ