INR 69.7
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 432.3 Million | 303.38 Million | 269.76 Million | 122.38 Million | 117.88 Million | 259.42 Million |
Cost of Revenue | 346.81 Million | 227.95 Million | 232.96 Million | 85.18 Million | 66.5 Million | 201.64 Million |
Gross Profit | 85.49 Million | 75.43 Million | 36.8 Million | 37.2 Million | 51.37 Million | 57.78 Million |
Operating Expenses | 66 Million | 60.29 Million | 29.54 Million | 35.08 Million | 49.3 Million | 56 Million |
Selling, General and Administrative Expenses | 17.27 Million | 14.32 Million | 12.8 Million | 10.98 Million | 11.67 Million | 50.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 412.81 Million | 288.25 Million | 262.5 Million | 120.26 Million | 115.8 Million | 257.64 Million |
Operating Income | 19.48 Million | 13.55 Million | 6.08 Million | 1.81 Million | 2.27 Million | 617.59 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 4.89 Million | 3.91 Million | 993 Thousand | 181 Thousand | 462 Thousand | 240.88 Thousand |
Earnings before Tax | 18.31 Million | 14.1 Million | 5.93 Million | 546 Thousand | 466 Thousand | 529.83 Thousand |
Net Income | 13.41 Million | 10.19 Million | 4.94 Million | 365 Thousand | 4000.00 | 770.72 Thousand |
Earnings Per Share Basic | 1.62 | 0.96 | 1.26 | 0.07 | 0.00 | 0.20 |
Earnings Per Share Diluted | 1.62 | 0.96 | 1.26 | 0.07 | 0.00 | 0.20 |
Weighted Average Shares Outstanding | 8.27 Million | 10.61 Million | 3.92 Million | 5.16 Million | 5.16 Million | 3.92 Million |
Weighted Average Shares Outstanding (Diluted) | 8.27 Million | 10.6 Million | 3.92 Million | 5.16 Million | 5.16 Million | 3.92 Million |
Gross Margin | 0.20 | 0.25 | 0.14 | 0.30 | 0.44 | 0.22 |
EBIT Margin | 0.07 | 0.06 | 0.03 | 0.02 | 0.03 | 0.01 |
Profit Margin | 0.03 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 |
EBITDA | 28.8 Million | 19.09 Million | 6.94 Million | 2.88 Million | 3.77 Million | 2.24 Million |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.02 | 0.01 | 0.02 | 0.00 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 111.51 Million | 432.3 Million | 111.51 Million | 104.64 Million | 104.64 Million | 303.38 Million |
Cost of Revenue | 90.16 Million | 346.81 Million | 90.16 Million | 83.23 Million | 83.23 Million | 227.95 Million |
Gross Profit | 21.34 Million | 85.49 Million | 21.34 Million | 21.4 Million | 21.4 Million | 75.43 Million |
Operating Expenses | 19.82 Million | 66 Million | 19.82 Million | 13.18 Million | 13.18 Million | 60.29 Million |
Selling, General and Administrative Expenses | 5.17 Million | - | 5.17 Million | 3.45 Million | 3.45 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 109.99 Million | 412.81 Million | 109.99 Million | 96.41 Million | 96.41 Million | 288.25 Million |
Operating Income | 1.52 Million | 19.48 Million | 1.52 Million | 8.22 Million | 8.22 Million | 13.55 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.09 Million | 4.89 Million | 1.09 Million | 1.35 Million | 1.35 Million | 3.91 Million |
Earnings before Tax | 1.26 Million | 18.31 Million | 1.26 Million | 7.89 Million | 7.89 Million | 14.1 Million |
Net Income | 172.5 Thousand | 13.41 Million | 172.5 Thousand | 6.53 Million | 6.53 Million | 10.19 Million |
Earnings Per Share Basic | 0.02 | - | 0.02 | 0.91 | 0.91 | - |
Earnings Per Share Diluted | 0.02 | - | 0.02 | 0.91 | 0.91 | - |
Weighted Average Shares Outstanding | 9.33 Million | 8.27 Million | 9.33 Million | 7.21 Million | 7.21 Million | 10.61 Million |
Weighted Average Shares Outstanding (Diluted) | 9.33 Million | 8.27 Million | 9.33 Million | 7.21 Million | 7.21 Million | 10.6 Million |
Gross Margin | 0.19 | 0.20 | 0.19 | 0.20 | 0.20 | 0.25 |
EBIT Margin | 0.03 | - | 0.03 | 0.10 | 0.10 | - |
Profit Margin | 0.00 | 0.03 | 0.00 | 0.06 | 0.06 | 0.03 |
EBITDA | 3.88 Million | - | 3.88 Million | 10.52 Million | 10.52 Million | - |
Earnings Before Tax Margin | 0.01 | 0.05 | 0.01 | 0.08 | 0.08 | 0.04 |
VIC
SLNHP
VICTMILL
DAVEW
SVJ
600489