INR 136.65
(-4.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 188.14 Million | 178.56 Million | 67.85 Million | 49.78 Million | 37.62 Million |
Total Current Assets | 142.66 Million | 133.68 Million | 41.14 Million | 22.95 Million | 20.8 Million |
Cash And Short Term Investments | 29.59 Million | 40.17 Million | 19.14 Million | 6.45 Million | 6.06 Million |
Cash and Cash Equivalents | 29.59 Million | 40.17 Million | 19.14 Million | 6.45 Million | 6.06 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 34.1 Million | 29.91 Million | 8.56 Million | 4.61 Million | 1.8 Million |
Inventory | 18.7 Million | 13.79 Million | 4.33 Million | 3.22 Million | 2.72 Million |
Other Current Assets | 60.26 Million | 49.79 Million | 9.1 Million | 8.66 Million | 10.2 Million |
Total Non-Current Assets | 45.48 Million | 44.88 Million | 26.7 Million | 26.82 Million | 16.81 Million |
Net PPE | 25.26 Million | 24.66 Million | 13.47 Million | 13.55 Million | 4.71 Million |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | 10.22 Million | 10.22 Million | 1000.00 | 1000.00 | 1000.00 |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 10 Million | 10 Million | 13.23 Million | 13.27 Million | 12.1 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 35.63 Million | 32.99 Million | 31.68 Million | 26.46 Million | 16.59 Million |
Total Current Liabilities | 35.17 Million | 32.99 Million | 31.68 Million | 20.75 Million | 7.09 Million |
Account Payables | 7.08 Million | 8.62 Million | 1.93 Million | 2.65 Million | 66 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | 23.08 Million | 4.07 Million | 21.26 Million | 14.45 Million | 6.22 Million |
Deferred Revenue | 2.41 Million | - | - | - | - |
Other Current Liabilities | 2.6 Million | 20.29 Million | 8.48 Million | 3.65 Million | 810 Thousand |
Total Non Current Liabilities | 462 Thousand | - | - | 5.7 Million | 9.5 Million |
Long-Term Debt | - | - | - | 4000.00 | 4000.00 |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 462 Thousand | - | - | 5.69 Million | 9.49 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 152.51 Million | 145.16 Million | 30.47 Million | 23.32 Million | 21.02 Million |
Stock Holders Equity | 152.51 Million | 145.16 Million | 30.47 Million | 23.32 Million | 21.02 Million |
Common Stock | 55.71 Million | 55.71 Million | 4.3 Million | 4.3 Million | 4.3 Million |
Retained Earnings | 24.29 Million | 16.94 Million | 14.67 Million | 7.52 Million | 5.22 Million |
Accumulated other comprehensive income | - | - | - | - | - |
Common Stock Equity | 152.51 Million | 145.16 Million | 30.47 Million | 23.32 Million | 21.02 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 10.22 Million | 10.22 Million | 1000.00 | 1000.00 | 1000.00 |
Total Debt | 23.08 Million | 4.07 Million | 21.26 Million | 14.45 Million | 6.22 Million |
Net Debt | -6.51 Million | -36.1 Million | 2.12 Million | 8 Million | 159 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2022 Q4 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|
Total Assets | 188.14 Million | 188.14 Million | 178.56 Million | 131.82 Million | 67.04 Million |
Total Current Assets | 142.66 Million | 142.66 Million | 133.68 Million | 95.4 Million | 41.26 Million |
Cash And Short Term Investments | 29.59 Million | 29.59 Million | 40.17 Million | 38.62 Million | 19.25 Million |
Cash and Cash Equivalents | 29.59 Million | 29.59 Million | 40.17 Million | 38.62 Million | 19.25 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 34.1 Million | 34.1 Million | 29.91 Million | 10.25 Million | 9.1 Million |
Inventory | 18.7 Million | 18.7 Million | 13.79 Million | 5.8 Million | 4.19 Million |
Other Current Assets | 60.26 Million | 60.26 Million | 49.79 Million | 40.72 Million | 8.7 Million |
Total Non-Current Assets | 45.48 Million | 45.48 Million | 44.88 Million | 36.41 Million | 25.77 Million |
Net PPE | 25.26 Million | 25.26 Million | 24.66 Million | 13.24 Million | 12.33 Million |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | 20.22 Million | 10.22 Million | 10.22 Million | 1000.00 | 1000.00 |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | 10 Million | 10 Million | 23.17 Million | 13.44 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 35.17 Million | 35.63 Million | 32.99 Million | 41.43 Million | 27.96 Million |
Total Current Liabilities | 35.17 Million | 35.17 Million | 32.99 Million | 41.43 Million | 27.96 Million |
Account Payables | 7.08 Million | 7.08 Million | 8.62 Million | 2.58 Million | 1.85 Million |
Tax Payables | - | - | - | - | - |
Short Term Debt | 23.08 Million | 23.08 Million | 4.07 Million | 29.85 Million | 18.95 Million |
Deferred Revenue | - | 2.41 Million | - | - | - |
Other Current Liabilities | 5.01 Million | 2.6 Million | 20.29 Million | 8.99 Million | 7.15 Million |
Total Non Current Liabilities | - | 462 Thousand | - | - | - |
Long-Term Debt | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | 462 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 152.51 Million | 152.51 Million | 145.16 Million | 84.68 Million | 33.38 Million |
Stock Holders Equity | 152.51 Million | 152.51 Million | 145.16 Million | 84.68 Million | 33.38 Million |
Common Stock | 55.71 Million | 55.71 Million | 55.71 Million | 38.7 Million | 4.3 Million |
Retained Earnings | - | 24.29 Million | 16.94 Million | 22.44 Million | 17.58 Million |
Accumulated other comprehensive income | 96.8 Million | - | - | - | - |
Common Stock Equity | 152.51 Million | 152.51 Million | 145.16 Million | 84.68 Million | 33.38 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 20.22 Million | 10.22 Million | 10.22 Million | 1000.00 | 1000.00 |
Total Debt | 23.08 Million | 23.08 Million | 4.07 Million | 29.85 Million | 18.95 Million |
Net Debt | -6.51 Million | -6.51 Million | -36.1 Million | -8.77 Million | -302 Thousand |
600489
DEVLAB
VIC
HWKE
MUKANDLTD
DAVEW