INR 125.25
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 60.96 Million | 68.69 Million | 64.67 Million | 64.1 Million | 66.21 Million | 123.68 Million |
Cost of Revenue | 66.19 Million | 5.95 Million | 4.91 Million | 5.19 Million | 5.34 Million | 5.15 Million |
Gross Profit | -5.22 Million | 62.74 Million | 59.75 Million | 58.9 Million | 60.86 Million | 118.53 Million |
Operating Expenses | 60.96 Million | 58.48 Million | 51.71 Million | 41.65 Million | 53.87 Million | 283.8 Million |
Selling, General and Administrative Expenses | 6.25 Million | 13.6 Million | 15.28 Million | 7.46 Million | 17.02 Million | 27.09 Million |
Research and Development Expenses | - | 0.16 | 0.28 | 0.34 | 0.19 | -0.87 |
Other Expenses | 54.71 Million | 188 Thousand | 515 Thousand | 53.5 Thousand | 458.54 Thousand | 70 Thousand |
Cost and Expenses | 60.96 Million | 58.48 Million | 51.71 Million | 41.65 Million | 53.87 Million | 283.8 Million |
Operating Income | -33.31 Million | 14.32 Million | 21.34 Million | 22.73 Million | 12.85 Million | -128.2 Million |
Interest Expense | 391 Thousand | 85 Thousand | 1364.00 | - | - | - |
Income Tax Expense | 13.33 Million | 9.97 Million | 11.69 Million | 9.5 Million | 10.88 Million | 23.11 Million |
Earnings before Tax | 18.93 Million | 11.05 Million | 18.34 Million | 21.97 Million | 12.84 Million | -133.73 Million |
Net Income | 6.27 Million | 1.23 Million | 6.86 Million | 12.98 Million | 1.95 Million | -156.84 Million |
Earnings Per Share Basic | 0.35 | 0.07 | 0.38 | 0.72 | 0.11 | -7.03 |
Earnings Per Share Diluted | 0.35 | 0.07 | 0.38 | 0.72 | 0.11 | -7.03 |
Weighted Average Shares Outstanding | 18.08 Million | 18.08 Million | 18.08 Million | 18.08 Million | 18.08 Million | 22.29 Million |
Weighted Average Shares Outstanding (Diluted) | 18.08 Million | 18.08 Million | 18.08 Million | 18.08 Million | 18.08 Million | 22.29 Million |
Gross Margin | -0.09 | 0.91 | 0.92 | 0.92 | 0.92 | 0.96 |
EBIT Margin | 0.08 | 0.23 | 0.34 | 0.40 | 0.24 | -1.02 |
Profit Margin | 0.10 | 0.02 | 0.11 | 0.20 | 0.03 | -1.27 |
EBITDA | 4.82 Million | 18.15 Million | 21.52 Million | 26.11 Million | 15.72 Million | -125.12 Million |
Earnings Before Tax Margin | -0.55 | 0.21 | 0.33 | 0.35 | 0.19 | -1.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 22.46 Million | 24.3 Million | 20.97 Million | 98.09 Million | 14.57 Million | 14.71 Million |
Cost of Revenue | 15.66 Million | 8.63 Million | 38.72 Million | 66.19 Million | 9.44 Million | 8.16 Million |
Gross Profit | 6.79 Million | 15.66 Million | -17.75 Million | 31.89 Million | 5.12 Million | 6.54 Million |
Operating Expenses | -3.04 Million | 11.56 Million | 2.83 Million | 12.07 Million | 12.91 Million | 11.09 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.04 Million | 6.67 Million | -2.83 Million | -12.07 Million | 31.11 Million | 380 Thousand |
Cost and Expenses | 18.71 Million | 11.56 Million | 41.56 Million | 78.27 Million | 12.91 Million | 11.09 Million |
Operating Income | 3.74 Million | 12.73 Million | -20.59 Million | 19.81 Million | 32.77 Million | 3.99 Million |
Interest Expense | - | 6.3 Million | 240 Thousand | 391 Thousand | 46 Thousand | 50 Thousand |
Income Tax Expense | 4.09 Million | -149 Thousand | 1.1 Million | 13.33 Million | 9.1 Million | 1.47 Million |
Earnings before Tax | 3.71 Million | 6.43 Million | -20.83 Million | 18.93 Million | 32.61 Million | 3.78 Million |
Net Income | -238 Thousand | 6.58 Million | -21.69 Million | 6.27 Million | 23.65 Million | 2.31 Million |
Earnings Per Share Basic | -0.01 | 0.36 | -1.20 | - | 1.31 | 0.14 |
Earnings Per Share Diluted | -0.01 | 0.36 | -1.20 | - | 1.31 | 0.14 |
Weighted Average Shares Outstanding | 18.08 Million | 18.08 Million | 18.08 Million | 18.08 Million | 18.08 Million | 18.08 Million |
Weighted Average Shares Outstanding (Diluted) | 18.08 Million | 18.08 Million | 18.08 Million | 18.08 Million | 18.08 Million | 18.08 Million |
Gross Margin | 0.30 | 0.64 | -0.85 | 0.33 | 0.35 | 0.45 |
EBIT Margin | 0.24 | 0.52 | -1.06 | - | 2.32 | 0.34 |
Profit Margin | -0.01 | 0.27 | -1.03 | 0.06 | 1.62 | 0.16 |
EBITDA | 5.44 Million | 12.73 Million | -22.2 Million | - | 33.81 Million | 5.03 Million |
Earnings Before Tax Margin | 0.17 | 0.52 | -0.98 | 0.20 | 2.25 | 0.27 |
ZSARACOM
ATS
601618
AITX
300200
ODINE