PLN 0.13
(14.67%)
Breakdown | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 468 Thousand | 187 Thousand | 76 Thousand | 709 Thousand | 139 Thousand | 383.08 Thousand |
Cost of Revenue | 145.12 Thousand | 106.13 Thousand | - | 21.48 Thousand | 217 Thousand | 275.33 Thousand |
Gross Profit | 322.87 Thousand | 80.86 Thousand | 76 Thousand | 687.52 Thousand | -78 Thousand | 107.74 Thousand |
Operating Expenses | 39 Thousand | 18 Thousand | 29 Thousand | 1.59 Million | 125 Thousand | -803.27 Thousand |
Selling, General and Administrative Expenses | 31 Thousand | 23 Thousand | 29 Thousand | 1.88 | 96 Thousand | 229.13 Thousand |
Research and Development Expenses | - | 0.79 | 0.67 | 1.88 | 0.06 | 1.62 |
Other Expenses | 8000.00 | 2.58 | 18.01 Thousand | 1.59 Million | 1.21 Million | 4.41 Million |
Cost and Expenses | 39 Thousand | 18 Thousand | 29 Thousand | 1.61 Million | 342 Thousand | -527.93 Thousand |
Operating Income | 429 Thousand | 169 Thousand | 47 Thousand | 623.06 Thousand | -330 Thousand | 660.57 Thousand |
Interest Expense | - | - | - | - | 1000.00 | 957.70 |
Income Tax Expense | - | -236.55 Thousand | -206.29 Thousand | -257.82 Thousand | 3.34 Million | -1.65 Million |
Earnings before Tax | 429 Thousand | 169 Thousand | 51 Thousand | - | 18 Thousand | 660.57 Thousand |
Net Income | 429 Thousand | 169 Thousand | 51 Thousand | 1.33 Million | -2.92 Million | 660.57 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | 47.12 Thousand | -0.04 | 0.01 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | 47.12 Thousand | -0.04 | 0.01 |
Weighted Average Shares Outstanding | 337.5 Million | 157.83 Million | 2.26 Billion | 28.36 | 68.18 Million | 68.18 Million |
Weighted Average Shares Outstanding (Diluted) | 337.5 Million | 157.83 Million | 2.26 Billion | - | 68.18 Million | 68.18 Million |
Gross Margin | 0.69 | 0.43 | 1.00 | 0.97 | -0.56 | 0.28 |
EBIT Margin | 0.92 | 0.90 | 0.62 | 2.49 | 0.63 | 1.72 |
Profit Margin | 0.92 | 0.90 | 0.67 | 1.88 | -21.01 | 1.72 |
EBITDA | 429 Thousand | 779.87 Thousand | 211.69 Thousand | 1.76 Million | 112 Thousand | 660.57 Thousand |
Earnings Before Tax Margin | 0.92 | 0.90 | 0.62 | 0.88 | -2.37 | 1.72 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 120 Thousand | 120 Thousand | 80 Thousand | 70 Thousand | 468 Thousand | 119 Thousand |
Cost of Revenue | - | - | - | - | 145.12 Thousand | - |
Gross Profit | 120 Thousand | 120 Thousand | 80 Thousand | 70 Thousand | 322.87 Thousand | 119 Thousand |
Operating Expenses | 10 Thousand | 10 Thousand | 9000.00 | 10 Thousand | 39 Thousand | 8000.00 |
Selling, General and Administrative Expenses | 10 Thousand | 10 Thousand | 9000.00 | -10 Thousand | - | 8000.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -6.11 | - |
Cost and Expenses | 7000.00 | 11 Thousand | 9000.00 | 20 Thousand | 39 Thousand | 8000.00 |
Operating Income | 110 Thousand | 120 Thousand | 71 Thousand | 60 Thousand | 429 Thousand | 111 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -9414.00 | -185.08 Thousand | -41.58 Thousand | -14.88 Thousand | -228.48 Thousand | -27.08 Thousand |
Earnings before Tax | 110 Thousand | 120 Thousand | 71 Thousand | 20 Thousand | 429 Thousand | 111 Thousand |
Net Income | 110 Thousand | 120 Thousand | 71 Thousand | 20 Thousand | 429 Thousand | 111 Thousand |
Earnings Per Share Basic | 0.01 | 0.01 | 0.00 | 0.00 | - | 0.00 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.00 | 0.00 | - | 0.00 |
Weighted Average Shares Outstanding | 10.74 Million | 10.24 Million | 337.5 Million | 11.25 Million | 337.5 Million | 337.75 Million |
Weighted Average Shares Outstanding (Diluted) | 10.74 Million | 13.48 Million | 337.5 Million | 11.25 Million | 337.5 Million | 367.89 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 0.69 | 1.00 |
EBIT Margin | 0.51 | 0.48 | 0.89 | 1.43 | - | 0.93 |
Profit Margin | 0.92 | 1.00 | 0.89 | 0.29 | 0.92 | 0.93 |
EBITDA | 61 Thousand | 57 Thousand | 71 Thousand | 100 Thousand | - | 111 Thousand |
Earnings Before Tax Margin | 0.92 | 1.00 | 0.89 | 0.86 | 0.92 | 0.93 |
601618
SRR
SIELFNS
ODINE
SVGLOBAL
ZSARACOM