Metallurgical Corporation of China Ltd. (601618.SS)
CNY 3.38
(0.6%)
CNY 3.38
(0.6%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 631.94 Billion | 592.66 Billion | 500.57 Billion | 400.11 Billion | 338.63 Billion | 289.53 Billion |
| Cost of Revenue | 573.38 Billion | 535.51 Billion | 447.43 Billion | 354.68 Billion | 299.24 Billion | 253.12 Billion |
| Gross Profit | 58.56 Billion | 57.15 Billion | 53.13 Billion | 45.42 Billion | 39.39 Billion | 36.41 Billion |
| Operating Expenses | 46.33 Billion | 34.32 Billion | 31.65 Billion | 27.29 Billion | 23.25 Billion | 20.03 Billion |
| Selling, General and Administrative Expenses | 21.06 Billion | 14.15 Billion | 5.3 Billion | 4.81 Billion | 4.66 Billion | 4.24 Billion |
| Research and Development Expenses | 19.73 Billion | 18.73 Billion | 15.9 Billion | 12.32 Billion | 9.93 Billion | 7.18 Billion |
| Other Expenses | 5.53 Billion | 1.43 Billion | 10.44 Billion | 10.14 Billion | 8.65 Billion | -303.41 Million |
| Cost and Expenses | 615.88 Billion | 569.84 Billion | 479.08 Billion | 381.98 Billion | 322.5 Billion | 273.15 Billion |
| Operating Income | 16.06 Billion | 24.27 Billion | 22.16 Billion | 18.73 Billion | 18.19 Billion | 9.83 Billion |
| Interest Expense | 2.64 Billion | 2.63 Billion | 2.16 Billion | 2.53 Billion | 4.16 Billion | 4.52 Billion |
| Income Tax Expense | 2.35 Billion | 2.46 Billion | 2.4 Billion | 2.53 Billion | 2.2 Billion | 1.95 Billion |
| Earnings before Tax | 13.25 Billion | 15.39 Billion | 14.01 Billion | 11.91 Billion | 9.78 Billion | 9.52 Billion |
| Net Income | 8.67 Billion | 10.27 Billion | 11.6 Billion | 7.86 Billion | 6.59 Billion | 6.37 Billion |
| Earnings Per Share Basic | 0.42 | 0.50 | 0.56 | 0.38 | 0.32 | 0.26 |
| Earnings Per Share Diluted | 0.42 | 0.50 | 0.56 | 0.38 | 0.32 | 0.26 |
| Weighted Average Shares Outstanding | 20.72 Billion | 20.72 Billion | 20.72 Billion | 20.72 Billion | 20.72 Billion | 24.5 Billion |
| Weighted Average Shares Outstanding (Diluted) | 20.72 Billion | 20.72 Billion | 20.72 Billion | 20.72 Billion | 20.72 Billion | 24.5 Billion |
| Gross Margin | 0.09 | 0.10 | 0.11 | 0.11 | 0.12 | 0.13 |
| EBIT Margin | 0.03 | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 |
| Profit Margin | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| EBITDA | 20.61 Billion | 22.71 Billion | 21.05 Billion | 19.03 Billion | 18 Billion | 17.59 Billion |
| Earnings Before Tax Margin | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 113.77 Billion | 148.89 Billion | 149.58 Billion | 165.98 Billion | 631.94 Billion | 132.86 Billion |
| Cost of Revenue | 103.5 Billion | 134.12 Billion | 137.67 Billion | 148.49 Billion | 573.38 Billion | 120.74 Billion |
| Gross Profit | 10.27 Billion | 14.76 Billion | 11.9 Billion | 17.49 Billion | 58.56 Billion | 12.11 Billion |
| Operating Expenses | 7.47 Billion | 8.81 Billion | 7.62 Billion | 16.29 Billion | 42.49 Billion | 7.99 Billion |
| Selling, General and Administrative Expenses | 8.35 Billion | -1.23 Billion | 4.31 Billion | 8.74 Billion | - | 7.43 Billion |
| Research and Development Expenses | 3.83 Billion | 5.24 Billion | 2.81 Billion | 6.16 Billion | - | 4.44 Billion |
| Other Expenses | -4.7 Billion | -94.4 Million | -491.31 Million | -1.38 Billion | -1.04 Billion | 413.54 Million |
| Cost and Expenses | 110.98 Billion | 142.93 Billion | 145.29 Billion | 164.79 Billion | 615.88 Billion | 128.74 Billion |
| Operating Income | 3.17 Billion | 1.86 Billion | 4.28 Billion | 1.19 Billion | 16.06 Billion | 2.7 Billion |
| Interest Expense | 607.78 Million | 892.45 Million | 413.37 Million | 998.47 Million | 2.64 Billion | 245.9 Million |
| Income Tax Expense | 237.27 Million | 236.56 Million | 743.94 Million | 172.27 Million | 2.35 Billion | 966.78 Million |
| Earnings before Tax | 3.23 Billion | 1.79 Billion | 3.87 Billion | 709.73 Million | 13.25 Billion | 2.78 Billion |
| Net Income | 2.68 Billion | 1.47 Billion | 2.67 Billion | 486.57 Million | 8.67 Billion | 966.29 Million |
| Earnings Per Share Basic | 0.13 | 0.07 | 0.13 | 0.02 | - | 0.05 |
| Earnings Per Share Diluted | 0.13 | 0.07 | 0.13 | 0.02 | - | 0.05 |
| Weighted Average Shares Outstanding | 20.72 Billion | 20.72 Billion | 20.72 Billion | 20.72 Billion | 20.72 Billion | 20.72 Billion |
| Weighted Average Shares Outstanding (Diluted) | 20.72 Billion | 20.72 Billion | 20.72 Billion | 20.72 Billion | 20.72 Billion | 20.72 Billion |
| Gross Margin | 0.09 | 0.10 | 0.08 | 0.11 | 0.09 | 0.09 |
| EBIT Margin | 0.03 | 0.04 | 0.04 | 0.01 | - | 0.03 |
| Profit Margin | 0.02 | 0.01 | 0.02 | 0.00 | 0.01 | 0.01 |
| EBITDA | 3.84 Billion | 6.24 Billion | 5.37 Billion | 2.25 Billion | - | 4.55 Billion |
| Earnings Before Tax Margin | 0.03 | 0.01 | 0.03 | 0.01 | 0.03 | 0.02 |
SRR
SIELFNS
HCL-INSYS
SVGLOBAL
ZSARACOM
ATS