INR 18180.6
(-5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.28 Billion | 433.06 Million | 683.86 Million | 4.71 Million | -118.02 Million | 164.48 Million |
Cost of Revenue | 23.25 Million | 16.75 Million | 14.71 Million | 12.21 Million | 11.23 Million | 154.11 Million |
Gross Profit | 1.26 Billion | 416.31 Million | 669.15 Million | -7.49 Million | -129.26 Million | 10.37 Million |
Operating Expenses | 37.49 Million | 207.88 Million | -175.76 Million | -270.56 Million | 48 Thousand | 3.12 Million |
Selling, General and Administrative Expenses | 1 Million | 821 Thousand | 1.15 Million | 2.26 Million | 802 Thousand | 1.06 Million |
Research and Development Expenses | - | 0.44 | 1.17 | -42.58 | 1.12 | 0.31 |
Other Expenses | 752.38 Million | 67 Thousand | 233 Thousand | 401 Thousand | 1.17 Million | -15.65 Million |
Cost and Expenses | 60.74 Million | 224.63 Million | -161.05 Million | -258.35 Million | 11.28 Million | 157.24 Million |
Operating Income | - | 213.39 Million | 843.89 Million | 264.07 Million | -127.86 Million | 8.32 Million |
Interest Expense | 16.85 Million | 17.61 Million | 9.09 Million | 15.14 Million | 2.89 Million | 1.51 Million |
Income Tax Expense | 195.65 Million | 73.91 Million | 187.67 Million | 35.68 Million | -34.38 Million | 3.8 Million |
Earnings before Tax | 1.23 Billion | 190.95 Million | 837.2 Million | 248.9 Million | -130.56 Million | 7.38 Million |
Net Income | 1.03 Billion | 116.88 Million | 649.23 Million | 213.27 Million | -96.14 Million | 3.75 Million |
Earnings Per Share Basic | 1008.85 | 113.48 | 631.68 | 213.08 | -96.06 | 3.75 |
Earnings Per Share Diluted | 1008.85 | 113.48 | 631.68 | 213.08 | -96.06 | 3.75 |
Weighted Average Shares Outstanding | 1.02 Million | 1.02 Million | 1.02 Million | 1 Million | 1 Million | 1 Million |
Weighted Average Shares Outstanding (Diluted) | 1.02 Million | 1.02 Million | 1.02 Million | 1 Million | 1 Million | 1 Million |
Gross Margin | 0.98 | 0.96 | 0.98 | -1.59 | 1.10 | 0.06 |
EBIT Margin | 0.98 | 0.48 | 1.24 | 56.02 | 1.08 | 0.05 |
Profit Margin | 0.81 | 0.27 | 0.95 | 45.23 | 0.81 | 0.02 |
EBITDA | 1.25 Billion | 213.53 Million | 843.98 Million | 264.18 Million | -127.55 Million | 9.46 Million |
Earnings Before Tax Margin | - | 0.49 | 1.23 | 56.01 | 1.08 | 0.05 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 682.15 Million | 300.65 Million | 1.28 Billion | 10.37 Million | 29.59 Million | 11.16 Million |
Cost of Revenue | 660 Thousand | 5.36 Million | 16.9 Million | 7.09 Million | 3.74 Million | 3.3 Million |
Gross Profit | 681.49 Million | 295.28 Million | 1.26 Billion | 3.28 Million | 25.85 Million | 7.86 Million |
Operating Expenses | -666.09 Million | 10.78 Million | 31.78 Million | -388.44 Million | -253.79 Million | -280.51 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -13.29 Million | -10.78 Million | -31.78 Million | 1000.00 | 962 Thousand | -5.26 Million |
Cost and Expenses | 13.95 Million | 16.14 Million | 48.68 Million | -381.35 Million | -250.05 Million | -277.21 Million |
Operating Income | 668.2 Million | 284.5 Million | 1.23 Billion | 391.73 Million | 276.13 Million | 285.4 Million |
Interest Expense | 641 Thousand | 5.34 Million | 16.85 Million | 2.64 Million | 4.2 Million | 4.65 Million |
Income Tax Expense | 143.72 Million | 61.8 Million | 195.64 Million | 55.92 Million | 38.36 Million | 39.54 Million |
Earnings before Tax | 668.18 Million | 285.46 Million | 1.23 Billion | 389.08 Million | 276.4 Million | 283.72 Million |
Net Income | 524.46 Million | 223.66 Million | 1.03 Billion | 333.16 Million | 238.03 Million | 244.18 Million |
Earnings Per Share Basic | 509.22 | 217.16 | - | 323.48 | 231.13 | 237.09 |
Earnings Per Share Diluted | 509.22 | 217.16 | - | 323.48 | 231.13 | 237.09 |
Weighted Average Shares Outstanding | 1.02 Million | 1.02 Million | 1.02 Million | 1.02 Million | 1.02 Million | 1.02 Million |
Weighted Average Shares Outstanding (Diluted) | 1.02 Million | 1.02 Million | 1.02 Million | 1.02 Million | 1.02 Million | 1.02 Million |
Gross Margin | 1.00 | 0.98 | 0.99 | 0.32 | 0.87 | 0.70 |
EBIT Margin | 0.98 | 0.95 | - | 37.75 | 9.48 | 25.83 |
Profit Margin | 0.77 | 0.74 | 0.81 | 32.10 | 8.04 | 21.87 |
EBITDA | 668.22 Million | 284.52 Million | - | 391.74 Million | 280.62 Million | 288.38 Million |
Earnings Before Tax Margin | 0.98 | 0.95 | 0.96 | 37.75 | 9.33 | 25.56 |
ATS
601618
SRR
300200
ODINE
SVGLOBAL