USD 0.0
(3.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.22 Million | 1.33 Million | 1.44 Million | 360.88 Thousand | 260.76 Thousand | 114.67 Thousand |
Cost of Revenue | 1.13 Million | 678.07 Thousand | 472.92 Thousand | 98.16 Thousand | 83.76 Thousand | 4522.00 |
Gross Profit | 1.09 Million | 653.88 Thousand | 974.18 Thousand | 262.72 Thousand | 177 Thousand | 110.14 Thousand |
Operating Expenses | 15.08 Million | 13.34 Million | 14.37 Million | 3.25 Million | 1.97 Million | 4.18 Million |
Selling, General and Administrative Expenses | 10.78 Million | 9.24 Million | 11.18 Million | 2.75 Million | 1.53 Million | 3.52 Million |
Research and Development Expenses | 2.87 Million | 3.62 Million | 2.96 Million | 378.23 Thousand | 332.52 Thousand | 540.97 Thousand |
Other Expenses | 1.42 Million | 478.11 Thousand | 232.88 Thousand | 120.84 Thousand | 102.24 Thousand | 114.61 Thousand |
Cost and Expenses | 16.21 Million | 14.02 Million | 14.84 Million | 3.35 Million | 2.05 Million | 4.18 Million |
Operating Income | -13.98 Million | -12.69 Million | -13.4 Million | -2.99 Million | -1.79 Million | -4.07 Million |
Interest Expense | 6.75 Million | 5.42 Million | 16.12 Million | 3.37 Million | 3.46 Million | 6.74 Million |
Income Tax Expense | - | 10.84 Million | 32.66 Million | 3.37 Million | 3.46 Million | -26.18 Million |
Earnings before Tax | -20.7 Million | -18.1 Million | -62.19 Million | -5.89 Million | -6.21 Million | 15.36 Million |
Net Income | -20.7 Million | -28.95 Million | -94.86 Million | -9.27 Million | -9.67 Million | 41.54 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.02 | -0.01 | -49.00 | 212.38 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.02 | -0.01 | -49.00 | 212.38 |
Weighted Average Shares Outstanding | 7.08 Billion | 5.09 Billion | 4.02 Billion | 1.01 Billion | 197.53 Thousand | 195.61 Thousand |
Weighted Average Shares Outstanding (Diluted) | 7.08 Billion | 5.09 Billion | 4.02 Billion | 1.01 Billion | 197.53 Thousand | 195.61 Thousand |
Gross Margin | 0.49 | 0.49 | 0.67 | 0.73 | 0.68 | 0.96 |
EBIT Margin | -5.90 | -9.17 | -9.10 | -7.96 | -6.49 | -34.53 |
Profit Margin | -9.30 | -21.74 | -65.55 | -25.71 | -37.12 | 362.29 |
EBITDA | -13.13 Million | -12.21 Million | -45.72 Million | -2.39 Million | -2.64 Million | -4.03 Million |
Earnings Before Tax Margin | -6.28 | -9.53 | -9.26 | -8.30 | -6.88 | -35.53 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 859 Thousand | 2.22 Million | 596.98 Thousand | 386.36 Thousand | 385.2 Thousand | 1.33 Million |
Cost of Revenue | 1.09 Million | 1.98 Million | 135.91 Thousand | 89.01 Thousand | 91.51 Thousand | 678.07 Thousand |
Gross Profit | -234.95 Thousand | 242.41 Thousand | 461.06 Thousand | 297.34 Thousand | 293.69 Thousand | 653.88 Thousand |
Operating Expenses | 4.8 Million | 13.66 Million | 2.84 Million | 3.34 Million | 3.24 Million | 13.34 Million |
Selling, General and Administrative Expenses | 4.17 Million | - | 2.07 Million | 2.35 Million | 2.18 Million | - |
Research and Development Expenses | 634.7 Thousand | - | 557.12 Thousand | 794.54 Thousand | 891.75 Thousand | - |
Other Expenses | 74.66 Thousand | 551.1 Thousand | 143.93 Thousand | 164.56 Thousand | 167.94 Thousand | 478.11 Thousand |
Cost and Expenses | 5.9 Million | 15.64 Million | 2.98 Million | 3.43 Million | 3.33 Million | 14.02 Million |
Operating Income | -5.04 Million | -13.42 Million | -2.38 Million | -3.04 Million | -2.94 Million | -12.69 Million |
Interest Expense | 1.81 Million | 6.75 Million | 1.58 Million | 1.75 Million | 1.6 Million | 5.42 Million |
Income Tax Expense | -4.00 | 2.00 | - | 1.75 Million | 1.6 Million | 10.84 Million |
Earnings before Tax | -7.42 Million | -20.7 Million | -3.96 Million | -4.75 Million | -4.55 Million | -18.1 Million |
Net Income | -7.42 Million | -20.7 Million | -3.96 Million | -4.75 Million | -6.16 Million | -28.95 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 8.12 Billion | 7.08 Billion | 7.29 Billion | 6.56 Billion | 5.96 Billion | 5.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 8.12 Billion | 7.08 Billion | 7.29 Billion | 6.56 Billion | 5.96 Billion | 5.09 Billion |
Gross Margin | -0.27 | 0.11 | 0.77 | 0.77 | 0.76 | 0.49 |
EBIT Margin | -5.51 | - | -3.63 | -7.39 | -7.22 | - |
Profit Margin | -8.65 | -9.30 | -6.64 | -12.32 | -16.00 | -21.74 |
EBITDA | -4.73 Million | - | -2.16 Million | -2.85 Million | -2.78 Million | - |
Earnings Before Tax Margin | -5.87 | -6.03 | -4.00 | -7.88 | -7.66 | -9.53 |
300200
ODINE
SVGLOBAL
SNV
PTC
VLMZF