USD 0.0
(-2.86%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.59 Million | 6.29 Million | 9.27 Million | 1.56 Million | 343.64 Thousand | 591.04 Thousand |
Total Current Assets | 3.61 Million | 3.43 Million | 7.05 Million | 1.2 Million | 88.21 Thousand | 366.68 Thousand |
Cash And Short Term Investments | 105.92 Thousand | 939.75 Thousand | 4.64 Million | 1.04 Million | 13.3 Thousand | 21.19 Thousand |
Cash and Cash Equivalents | 105.92 Thousand | 939.75 Thousand | 4.64 Million | 1.04 Million | 13.3 Thousand | 21.19 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 756.08 Thousand | 265.02 Thousand | 429.46 Thousand | 98.54 Thousand | 50.11 Thousand | 39.96 Thousand |
Inventory | 2.13 Million | 1.63 Million | 1.53 Million | 64.07 Thousand | 24.78 Thousand | 273.49 Thousand |
Other Current Assets | 622.95 Thousand | 596.31 Thousand | 442.16 Thousand | - | - | 32.02 Thousand |
Total Non-Current Assets | 3.98 Million | 2.85 Million | 2.22 Million | 360.32 Thousand | 255.42 Thousand | 224.36 Thousand |
Net PPE | 3.88 Million | 2.75 Million | 2.17 Million | 356.46 Thousand | 255.42 Thousand | 224.36 Thousand |
Good Will And Intangible Assets | 27.08 Thousand | 27.08 Thousand | 28.72 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 27.08 Thousand | 27.08 Thousand | 28.72 Thousand | - | - | - |
Long-Term Investments | 50 Thousand | 50 Thousand | - | - | - | - |
Tax Assets | - | -1.31 Million | - | - | - | - |
Other Non Current Assets | 15.87 Thousand | 1.33 Million | 21.23 Thousand | 3859.00 | -255.42 Thousand | -224.36 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 47.79 Million | 38.13 Million | 30.25 Million | 16.11 Million | 21.45 Million | 16.42 Million |
Total Current Liabilities | 21.71 Million | 16.04 Million | 4.54 Million | 4.41 Million | 19.67 Million | 15.74 Million |
Account Payables | 2.03 Million | 1.34 Million | 968.85 Thousand | 1.37 Million | 1.14 Million | 1.48 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 13.72 Million | 10.41 Million | 1.49 Million | 2.12 Million | 8.65 Million | 6.64 Million |
Deferred Revenue | 73.7 Thousand | 9900.00 | 10 Thousand | 10.5 Thousand | 10 Thousand | 10 Thousand |
Other Current Liabilities | 5.88 Million | 4.28 Million | 2.07 Million | 898.31 Thousand | 9.86 Million | 7.6 Million |
Total Non Current Liabilities | 26.08 Million | 22.09 Million | 25.7 Million | 11.7 Million | 1.77 Million | 679.16 Thousand |
Long-Term Debt | 14.79 Million | 16.5 Million | 21.36 Million | 8.87 Million | 69.51 Thousand | 403.43 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.28 Million | 5.58 Million | 4.34 Million | 2.82 Million | 1.7 Million | 275.73 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -40.19 Million | -31.84 Million | -20.97 Million | -14.54 Million | -21.1 Million | -15.83 Million |
Stock Holders Equity | -40.19 Million | -31.84 Million | -20.97 Million | -14.54 Million | -21.1 Million | -15.83 Million |
Common Stock | 92.38 Thousand | 58.48 Thousand | 47.35 Thousand | 32.29 Thousand | 4.00 | 2003.00 |
Retained Earnings | -132.96 Million | -112.25 Million | -94.14 Million | -31.52 Million | -25.62 Million | -20.14 Million |
Accumulated other comprehensive income | 99.08 Thousand | -3350.00 | 99.08 Thousand | 174.07 Thousand | 174.07 Thousand | 174.07 Thousand |
Common Stock Equity | -40.19 Million | -31.84 Million | -20.97 Million | -14.54 Million | -21.1 Million | -15.83 Million |
Capital Lease Obligation | 889.36 Thousand | 1.19 Million | 1.31 Million | 47.75 Thousand | - | - |
Total Investments | 50 Thousand | 50 Thousand | - | - | - | - |
Total Debt | 29.41 Million | 26.91 Million | 22.86 Million | 10.99 Million | 8.72 Million | 7.04 Million |
Net Debt | 29.3 Million | 25.97 Million | 18.21 Million | 9.95 Million | 8.71 Million | 7.02 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 7.59 Million | 7.59 Million | 7.13 Million | 7.46 Million | 5.82 Million | 6.29 Million |
Total Current Assets | 3.61 Million | 3.61 Million | 3.51 Million | 4.13 Million | 2.68 Million | 3.43 Million |
Cash And Short Term Investments | 105.92 Thousand | 105.92 Thousand | 97.47 Thousand | 1.51 Million | 287.2 Thousand | 939.75 Thousand |
Cash and Cash Equivalents | 105.92 Thousand | 105.92 Thousand | 97.47 Thousand | 1.51 Million | 287.2 Thousand | 939.75 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 756.08 Thousand | 756.08 Thousand | 505.43 Thousand | 260.67 Thousand | 391.82 Thousand | 265.02 Thousand |
Inventory | 2.13 Million | 2.13 Million | 2.22 Million | 1.68 Million | 1.48 Million | 1.63 Million |
Other Current Assets | 622.95 Thousand | 622.95 Thousand | 691.24 Thousand | 675.25 Thousand | 521.5 Thousand | 596.31 Thousand |
Total Non-Current Assets | 3.98 Million | 3.98 Million | 3.62 Million | 3.33 Million | 3.13 Million | 2.85 Million |
Net PPE | 3.88 Million | 3.88 Million | 3.52 Million | 3.23 Million | 3.03 Million | 2.75 Million |
Good Will And Intangible Assets | 27.08 Thousand | 27.08 Thousand | 27.08 Thousand | 27.08 Thousand | 27.08 Thousand | 27.08 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 27.08 Thousand | 27.08 Thousand | 27.08 Thousand | 27.08 Thousand | 27.08 Thousand | 27.08 Thousand |
Long-Term Investments | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Tax Assets | - | - | - | -1.83 Million | -1.63 Million | -1.31 Million |
Other Non Current Assets | 15.87 Thousand | 15.87 Thousand | 17.38 Thousand | 1.85 Million | 1.65 Million | 1.33 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 47.79 Million | 47.79 Million | 43.32 Million | 41.41 Million | 39.9 Million | 38.13 Million |
Total Current Liabilities | 21.71 Million | 21.71 Million | 16.45 Million | 28.75 Million | 24.5 Million | 16.04 Million |
Account Payables | 2.03 Million | 2.03 Million | 1.53 Million | 1.27 Million | 1.33 Million | 1.34 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 13.72 Million | 13.72 Million | 8.91 Million | 19.94 Million | 16.74 Million | 10.41 Million |
Deferred Revenue | 73.7 Thousand | 73.7 Thousand | 78.46 Thousand | 34.69 Thousand | 36.46 Thousand | 9900.00 |
Other Current Liabilities | 5.88 Million | 5.88 Million | 5.92 Million | 7.5 Million | 6.38 Million | 4.28 Million |
Total Non Current Liabilities | 26.08 Million | 26.08 Million | 26.86 Million | 12.66 Million | 15.39 Million | 22.09 Million |
Long-Term Debt | 14.79 Million | 14.79 Million | 19.57 Million | 8.07 Million | 10.81 Million | 16.5 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.28 Million | 11.28 Million | 7.29 Million | 4.58 Million | 4.58 Million | 5.58 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -40.19 Million | -40.19 Million | -36.19 Million | -33.94 Million | -34.07 Million | -31.84 Million |
Stock Holders Equity | -40.19 Million | -40.19 Million | -36.19 Million | -33.94 Million | -34.07 Million | -31.84 Million |
Common Stock | 92.38 Thousand | 92.38 Thousand | 77.15 Thousand | 70.39 Thousand | 61.29 Thousand | 58.48 Thousand |
Retained Earnings | -132.96 Million | -132.96 Million | -125.53 Million | -121.56 Million | -116.8 Million | -112.25 Million |
Accumulated other comprehensive income | 99.08 Thousand | 99.08 Thousand | 99.08 Thousand | -3350.00 | -5883.00 | -3350.00 |
Common Stock Equity | -40.19 Million | -40.19 Million | -36.19 Million | -33.94 Million | -34.07 Million | -31.84 Million |
Capital Lease Obligation | 889.36 Thousand | 889.36 Thousand | 1.11 Million | 1.14 Million | 1.17 Million | 1.19 Million |
Total Investments | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Total Debt | 29.41 Million | 29.41 Million | 28.48 Million | 28.01 Million | 27.55 Million | 26.91 Million |
Net Debt | 29.3 Million | 29.3 Million | 28.38 Million | 26.5 Million | 27.27 Million | 25.97 Million |
300200
ODINE
SVGLOBAL
SNV
PTC
VLMZF