INR 43.54
(-2.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 18.97 Million | 34.65 Million | 17.34 Million | 21.47 Million | 28.4 Million | 37.73 Million |
Cost of Revenue | 24.97 Million | 9.31 Million | 3.76 Million | 3.1 Million | 4.7 Million | 6.57 Million |
Gross Profit | -5.99 Million | 25.33 Million | 13.58 Million | 18.37 Million | 23.69 Million | 31.15 Million |
Operating Expenses | 28.2 Million | 35.96 Million | 27.01 Million | 23.87 Million | 34.45 Million | 36.78 Million |
Selling, General and Administrative Expenses | 14.81 Million | 6.11 Million | 2.92 Million | 3.49 Million | 6.25 Million | 6.35 Million |
Research and Development Expenses | 821 Thousand | 298 Thousand | 288.1 Thousand | 235.8 Thousand | 307.92 Thousand | 342.95 Thousand |
Other Expenses | 8.53 Million | 1.96 Million | 1.89 Million | 1.77 Million | 1.95 Million | 1.91 Million |
Cost and Expenses | 33.91 Million | 45.27 Million | 30.78 Million | 26.97 Million | 39.15 Million | 43.36 Million |
Operating Income | -14.87 Million | -9.3 Million | -2.65 Million | -4.21 Million | -8.42 Million | -3.17 Million |
Interest Expense | - | 8.51 Million | 9.15 Million | 3.46 Million | 10.23 Million | 8.46 Million |
Income Tax Expense | -6.57 Million | -3.63 Million | -1.9 Million | -573.26 Thousand | -4.33 Million | 138.74 Thousand |
Earnings before Tax | -25.31 Million | -15.66 Million | -9.48 Million | -3.8 Million | -16.09 Million | -8.82 Million |
Net Income | -18.74 Million | -12.02 Million | -7.58 Million | -3.23 Million | -11.75 Million | -8.96 Million |
Earnings Per Share Basic | -4.42 | -2.84 | -1.79 | -0.76 | -2.77 | -2.11 |
Earnings Per Share Diluted | -4.42 | -2.84 | -1.79 | -0.76 | -2.77 | -2.11 |
Weighted Average Shares Outstanding | 4.23 Million | 4.23 Million | 4.23 Million | 4.23 Million | 4.23 Million | 4.23 Million |
Weighted Average Shares Outstanding (Diluted) | 4.23 Million | 4.23 Million | 4.23 Million | 4.23 Million | 4.23 Million | 4.23 Million |
Gross Margin | -0.32 | 0.73 | 0.78 | 0.86 | 0.83 | 0.83 |
EBIT Margin | -0.51 | -0.01 | -0.18 | 0.26 | -0.02 | 0.18 |
Profit Margin | -0.99 | -0.35 | -0.44 | -0.15 | -0.41 | -0.24 |
EBITDA | -9.6 Million | -1.56 Million | 4.93 Million | 5.4 Million | -1.13 Million | 6.34 Million |
Earnings Before Tax Margin | -0.78 | -0.27 | -0.15 | -0.20 | -0.30 | -0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.93 Million | 144 Thousand | 1.65 Million | 24.95 Million | 5.68 Million | 4.65 Million |
Cost of Revenue | 1.46 Million | 1.08 Million | 5.65 Million | 25.79 Million | 1.47 Million | 1.42 Million |
Gross Profit | 1.46 Million | -943 Thousand | -4 Million | -840 Thousand | 4.21 Million | 3.23 Million |
Operating Expenses | 1.9 Million | 4.05 Million | 1.83 Million | 14.03 Million | 9.38 Million | 8.87 Million |
Selling, General and Administrative Expenses | 1.9 Million | 4.05 Million | 1.83 Million | - | 4.11 Million | 4.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5.06 Million | - | - | - | - |
Cost and Expenses | 3.36 Million | 5.14 Million | 7.49 Million | 39.83 Million | 10.85 Million | 10.29 Million |
Operating Income | -431 Thousand | -4.99 Million | -5.83 Million | -14.87 Million | -5.16 Million | -5.63 Million |
Interest Expense | 3.07 Million | 3.01 Million | 4.18 Million | 10.43 Million | 2.1 Million | 2.07 Million |
Income Tax Expense | -300.00 | - | -6.57 Million | -6.57 Million | -1000.00 | -1000.00 |
Earnings before Tax | -3.5 Million | -8.01 Million | -10.02 Million | -25.31 Million | -7.27 Million | -7.71 Million |
Net Income | -3.5 Million | -8.01 Million | -3.45 Million | -18.72 Million | -7.27 Million | -7.71 Million |
Earnings Per Share Basic | -0.83 | -1.89 | -0.81 | - | -1.72 | -1.82 |
Earnings Per Share Diluted | -0.83 | -1.89 | -0.81 | - | -1.72 | -1.82 |
Weighted Average Shares Outstanding | 4.23 Million | 4.23 Million | 4.26 Million | 4.23 Million | 4.23 Million | 4.23 Million |
Weighted Average Shares Outstanding (Diluted) | 4.23 Million | 4.23 Million | 4.26 Million | 4.23 Million | 4.23 Million | 4.23 Million |
Gross Margin | 0.50 | -6.55 | -2.42 | -0.03 | 0.74 | 0.69 |
EBIT Margin | -0.01 | -34.70 | -2.82 | - | -0.67 | -0.92 |
Profit Margin | -1.20 | -55.63 | -2.08 | -0.75 | -1.28 | -1.66 |
EBITDA | -34 Thousand | -4.99 Million | -4.67 Million | - | -3.79 Million | -4.26 Million |
Earnings Before Tax Margin | -0.15 | -34.70 | -3.52 | -0.60 | -0.91 | -1.21 |
7681
SVS
NSLYF
ECMPA
ZOOZ
GI6A