EUR 23.9
(0.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 261.69 Million | 242.04 Million | 237.73 Million | 233.99 Million | 234.27 Million | 225.31 Million |
Cost of Revenue | 56.77 Million | 59.24 Million | 63.44 Million | 48.07 Million | 44.5 Million | 42.81 Million |
Gross Profit | 204.91 Million | 182.8 Million | 174.28 Million | 185.91 Million | 189.76 Million | 182.49 Million |
Operating Expenses | 112.27 Million | 30.11 Million | 27.29 Million | 110.87 Million | 33.4 Million | 36.23 Million |
Selling, General and Administrative Expenses | 15.71 Million | 4.88 Million | 4.84 Million | 14.2 Million | 5 Million | 2.04 Million |
Research and Development Expenses | - | 0.95 | 0.53 | -0.30 | 0.33 | 0.40 |
Other Expenses | 96.55 Million | 25.22 Million | 22.45 Million | -217.95 Million | -137 Thousand | -412 Thousand |
Cost and Expenses | 188.4 Million | 89.36 Million | 90.74 Million | 86.4 Million | 77.91 Million | 79.05 Million |
Operating Income | 73.28 Million | 158.02 Million | 137.57 Million | 147.58 Million | 147.41 Million | 129.15 Million |
Interest Expense | 48.61 Million | 39.72 Million | 39.98 Million | - | 44.31 Million | 40.85 Million |
Income Tax Expense | 8.89 Million | 45.87 Million | 26.77 Million | -101.13 Million | 4.8 Million | 24.12 Million |
Earnings before Tax | -17.19 Million | 252.39 Million | 132.74 Million | -70.37 Million | 79.38 Million | 96.19 Million |
Net Income | -26.87 Million | 200.73 Million | 104.68 Million | 50.28 Million | 74.58 Million | 72.06 Million |
Earnings Per Share Basic | -0.51 | 3.80 | 1.98 | 0.10 | 0.14 | 1.45 |
Earnings Per Share Diluted | -0.51 | 3.80 | 1.98 | 0.10 | 0.14 | 1.44 |
Weighted Average Shares Outstanding | 53.06 Million | 52.84 Million | 52.84 Million | 527.35 Million | 530.38 Million | 49.7 Million |
Weighted Average Shares Outstanding (Diluted) | 53.06 Million | 52.88 Million | 52.85 Million | 529.3 Million | 533.7 Million | 50.08 Million |
Gross Margin | 0.78 | 0.76 | 0.73 | 0.79 | 0.81 | 0.81 |
EBIT Margin | 0.46 | 0.66 | 0.59 | 0.64 | 0.63 | 0.58 |
Profit Margin | -0.10 | 0.83 | 0.44 | 0.21 | 0.32 | 0.32 |
EBITDA | 121.43 Million | 287.93 Million | 139.69 Million | 149.51 Million | 158.65 Million | 156.08 Million |
Earnings Before Tax Margin | 0.28 | 0.65 | 0.58 | 0.63 | 0.63 | 0.57 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 66.59 Million | 64.56 Million | 253.67 Million | 67.95 Million | 61.27 Million | 63.88 Million |
Cost of Revenue | 19.44 Million | 18.57 Million | 56.77 Million | 30.63 Million | 25.01 Million | 8.27 Million |
Gross Profit | 47.15 Million | 45.98 Million | 196.9 Million | 37.31 Million | 36.26 Million | 55.61 Million |
Operating Expenses | 2.26 Million | -1.76 Million | 77.16 Million | 41.78 Million | -7.99 Million | 13.03 Million |
Selling, General and Administrative Expenses | 2.68 Million | 2.81 Million | - | 5.35 Million | 2.69 Million | 4.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -32.65 Million | 1.76 Million | -77.16 Million | -41.78 Million | 2.85 Million | -620 Thousand |
Cost and Expenses | 21.7 Million | 16.81 Million | 133.93 Million | 72.42 Million | 17.01 Million | 21.31 Million |
Operating Income | 82.76 Million | 47.75 Million | 119.74 Million | -4.46 Million | 46.51 Million | 35.57 Million |
Interest Expense | 13.16 Million | 13.15 Million | 48.61 Million | 13.38 Million | 8.42 Million | 16.18 Million |
Income Tax Expense | 13.58 Million | 6.19 Million | 8.89 Million | -9.55 Million | 6.64 Million | 8.15 Million |
Earnings before Tax | 72.89 Million | 34.92 Million | -22.03 Million | -100.76 Million | 39.7 Million | 26.55 Million |
Net Income | 59.31 Million | 30.6 Million | -26.87 Million | -93.38 Million | 33.05 Million | 18.4 Million |
Earnings Per Share Basic | 1.11 | 0.57 | - | -1.75 | 0.62 | 0.35 |
Earnings Per Share Diluted | 1.10 | 0.57 | - | -1.75 | 0.62 | 0.35 |
Weighted Average Shares Outstanding | 53.42 Million | 53.45 Million | 53.06 Million | 53.27 Million | 53.13 Million | 52.84 Million |
Weighted Average Shares Outstanding (Diluted) | 53.73 Million | 53.67 Million | 53.06 Million | 53.27 Million | 53.29 Million | 52.88 Million |
Gross Margin | 0.71 | 0.71 | 0.78 | 0.55 | 0.59 | 0.87 |
EBIT Margin | 1.25 | 0.75 | - | -0.06 | 0.77 | 0.56 |
Profit Margin | 0.89 | 0.47 | -0.11 | -1.37 | 0.54 | 0.29 |
EBITDA | 83.49 Million | 48.22 Million | - | -4.02 Million | 47.2 Million | 36.04 Million |
Earnings Before Tax Margin | 1.24 | 0.74 | 0.47 | -0.07 | 0.76 | 0.56 |
ZOOZ
GI6A
STRGRENWO
0HVD
GODREJCP
YRSB