USD 2.77
(-1.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 776 Thousand | - | - | 450.97 Thousand | - | - |
Cost of Revenue | 1.86 Million | 605.56 Thousand | 105.23 Thousand | 485.23 Thousand | 41.69 Thousand | 31.57 Thousand |
Gross Profit | -1.09 Million | -605.56 Thousand | -105.23 Thousand | -34.26 Thousand | -41.69 Thousand | -31.57 Thousand |
Operating Expenses | 11.1 Million | 10.86 Million | 10.29 Million | 5.35 Million | 3.09 Million | 3.76 Million |
Selling, General and Administrative Expenses | 5.89 Million | 4.66 Million | 4.72 Million | 1.93 Million | 1.2 Million | 947.61 Thousand |
Research and Development Expenses | 5.21 Million | 6.2 Million | 5.56 Million | 3.41 Million | 1.88 Million | 2.81 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 12.97 Million | 11.47 Million | 10.39 Million | 5.84 Million | 3.14 Million | 3.79 Million |
Operating Income | -12.21 Million | -11.47 Million | -10.39 Million | -5.39 Million | -3.14 Million | -3.79 Million |
Interest Expense | 15 Thousand | - | - | - | - | - |
Income Tax Expense | - | 1.00 | - | 1.00 | 1.00 | - |
Earnings before Tax | -11.93 Million | -11.24 Million | -10.32 Million | -5.41 Million | -3.16 Million | -3.55 Million |
Net Income | -11.93 Million | -11.24 Million | -10.32 Million | -5.41 Million | -3.16 Million | -3.55 Million |
Earnings Per Share Basic | -1.99 | -2.18 | -4.64 | -2.36 | -1.38 | -1.55 |
Earnings Per Share Diluted | -1.99 | -2.18 | -4.64 | -2.36 | -1.38 | -1.55 |
Weighted Average Shares Outstanding | 5.91 Million | 5.16 Million | 2.22 Million | 2.29 Million | 2.29 Million | 2.29 Million |
Weighted Average Shares Outstanding (Diluted) | 5.91 Million | 5.16 Million | 2.22 Million | 2.29 Million | 2.29 Million | 2.29 Million |
Gross Margin | -1.41 | - | - | -0.08 | - | - |
EBIT Margin | -15.05 | - | - | -11.84 | - | - |
Profit Margin | -15.39 | - | - | -12.00 | - | - |
EBITDA | -11.68 Million | -11.09 Million | -10.13 Million | -5.36 Million | -3.11 Million | -3.52 Million |
Earnings Before Tax Margin | -15.74 | - | - | -11.95 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 271.5 Thousand | 271.5 Thousand | 776 Thousand | - | - | 757.82 Thousand |
Cost of Revenue | 375.5 Thousand | 375.5 Thousand | 1.89 Million | 984.03 Thousand | 468.34 Thousand | 1.13 Million |
Gross Profit | -104 Thousand | -104 Thousand | -1.12 Million | -984.03 Thousand | -468.34 Thousand | -372.31 Thousand |
Operating Expenses | 2.52 Million | 2.52 Million | 11.28 Million | 6.86 Million | 3.24 Million | 5.52 Million |
Selling, General and Administrative Expenses | 1.31 Million | 1.31 Million | - | 3.76 Million | 1.79 Million | 2.71 Million |
Research and Development Expenses | 1.21 Million | 1.21 Million | - | 3.09 Million | 1.5 Million | 2.81 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.9 Million | 2.9 Million | 13.17 Million | 7.84 Million | 3.71 Million | 6.65 Million |
Operating Income | -2.62 Million | -2.62 Million | -12.4 Million | -7.84 Million | -3.73 Million | -5.89 Million |
Interest Expense | - | - | - | 233.27 Thousand | - | 84.26 Thousand |
Income Tax Expense | -1.00 | - | 1.00 | 1.00 | - | - |
Earnings before Tax | -2.61 Million | -2.61 Million | -11.93 Million | -7.9 Million | -3.76 Million | -5.68 Million |
Net Income | -2.61 Million | -2.61 Million | -11.93 Million | -7.9 Million | -3.76 Million | -5.68 Million |
Earnings Per Share Basic | -0.30 | -0.30 | - | -1.34 | -0.64 | -0.96 |
Earnings Per Share Diluted | -0.30 | -0.30 | - | -1.34 | -0.64 | -0.96 |
Weighted Average Shares Outstanding | 8.85 Million | 8.85 Million | 5.91 Million | 5.91 Million | 5.91 Million | 5.91 Million |
Weighted Average Shares Outstanding (Diluted) | 8.85 Million | 8.85 Million | 5.91 Million | 5.91 Million | 5.91 Million | 5.91 Million |
Gross Margin | -0.38 | -0.38 | -1.45 | - | - | -0.49 |
EBIT Margin | -9.38 | -9.38 | - | - | - | -7.46 |
Profit Margin | -9.64 | -9.64 | -15.39 | - | - | -7.50 |
EBITDA | -2.54 Million | -2.54 Million | - | -7.54 Million | -3.66 Million | -5.65 Million |
Earnings Before Tax Margin | -9.69 | -9.69 | -15.98 | - | - | -7.78 |
GI6A
STRGRENWO
7681
GODREJCP
YRSB
ECMPA