EUR 87.55
(1.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 683.38 Million | 765.14 Million | 755.3 Million | 807.55 Million | 946.76 Million | 911.27 Million |
Cost of Revenue | 213.92 Million | 181.58 Million | 183.09 Million | 197.81 Million | 227.1 Million | 206.34 Million |
Gross Profit | 469.45 Million | 583.56 Million | 572.21 Million | 609.73 Million | 719.66 Million | 704.93 Million |
Operating Expenses | 2.23 Billion | 101.12 Million | 106.33 Million | 119.97 Million | 162.69 Million | 132.86 Million |
Selling, General and Administrative Expenses | 20.39 Million | 23.53 Million | 24.54 Million | 35.99 Million | 30.81 Million | 26.94 Million |
Research and Development Expenses | - | 0.23 | 1.11 | 0.17 | 1.60 | 1.06 |
Other Expenses | - | -86.53 Million | -31.7 Million | -169.83 Million | -15.93 Million | -236.45 Million |
Cost and Expenses | 177.26 Million | 282.71 Million | 289.42 Million | 317.79 Million | 389.79 Million | 339.2 Million |
Operating Income | 506.12 Million | 206.96 Million | 949.99 Million | 255.85 Million | 1.66 Billion | 1.12 Billion |
Interest Expense | 89.98 Million | 95.77 Million | 88.93 Million | 94.68 Million | 101.98 Million | 99.24 Million |
Income Tax Expense | 1.99 Million | 3.38 Million | 1.84 Million | -9.57 Million | 4.14 Million | 5.69 Million |
Earnings before Tax | -1.77 Billion | 170.81 Million | 852.46 Million | 145 Million | 1.52 Billion | 1.01 Billion |
Net Income | -1.78 Billion | 169.58 Million | 849.29 Million | 155.07 Million | 1.51 Billion | 1 Billion |
Earnings Per Share Basic | -24.20 | 2.30 | 11.53 | 2.10 | 20.58 | 13.63 |
Earnings Per Share Diluted | -24.20 | 2.29 | 11.50 | 2.10 | 20.52 | 13.59 |
Weighted Average Shares Outstanding | 73.84 Million | 73.76 Million | 73.68 Million | 73.55 Million | 73.64 Million | 73.7 Million |
Weighted Average Shares Outstanding (Diluted) | 73.84 Million | 73.93 Million | 73.83 Million | 73.7 Million | 73.84 Million | 73.95 Million |
Gross Margin | 0.69 | 0.76 | 0.76 | 0.76 | 0.76 | 0.77 |
EBIT Margin | -2.48 | 0.27 | 1.22 | 0.53 | 1.65 | 1.28 |
Profit Margin | -2.62 | 0.22 | 1.12 | 0.19 | 1.60 | 1.10 |
EBITDA | -1.69 Billion | 263.76 Million | 953.18 Million | 324.27 Million | 1.63 Billion | 1.13 Billion |
Earnings Before Tax Margin | 0.74 | 0.27 | 1.26 | 0.32 | 1.75 | 1.23 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 454.24 Million | - | 683.38 Million | 392.95 Million | 450.48 Million | 364.32 Million |
Cost of Revenue | 152.18 Million | - | 81.03 Million | 74.1 Million | 159.22 Million | 64.34 Million |
Gross Profit | 302.06 Million | - | 602.35 Million | 318.85 Million | 291.25 Million | 299.98 Million |
Operating Expenses | -39.4 Million | - | 96.23 Million | 41.74 Million | 43.86 Million | 43.58 Million |
Selling, General and Administrative Expenses | - | - | - | 6 Million | 5.27 Million | 5.06 Million |
Research and Development Expenses | - | - | - | - | 4.88 Million | - |
Other Expenses | -39.4 Million | - | -96.23 Million | -2.98 | -1.33 | -1.06 |
Cost and Expenses | 196.1 Million | - | 177.26 Million | 115.85 Million | 203.08 Million | 107.93 Million |
Operating Income | 258.13 Million | - | 506.12 Million | 277.1 Million | 247.39 Million | 256.39 Million |
Interest Expense | - | - | 89.98 Million | 21.51 Million | 76.14 Million | 54.77 Million |
Income Tax Expense | 917 Thousand | - | 1.99 Million | 1.22 Million | 763 Thousand | 1.82 Million |
Earnings before Tax | 92.65 Million | - | -1.77 Billion | -1.17 Billion | -599.33 Million | -386.85 Million |
Net Income | 89.54 Million | - | -1.78 Billion | -1.17 Billion | -607.38 Million | -393.25 Million |
Earnings Per Share Basic | 1.21 | - | - | -15.97 | -8.23 | -5.33 |
Earnings Per Share Diluted | 1.21 | - | - | -15.97 | -8.23 | -5.33 |
Weighted Average Shares Outstanding | 73.91 Million | 73.89 Million | 73.84 Million | 73.85 Million | 73.83 Million | 73.74 Million |
Weighted Average Shares Outstanding (Diluted) | 74.18 Million | 73.89 Million | 73.84 Million | 73.85 Million | 73.83 Million | 73.74 Million |
Gross Margin | 0.66 | - | 0.88 | 0.81 | 0.65 | 0.82 |
EBIT Margin | 0.58 | - | - | 0.72 | 0.56 | 0.72 |
Profit Margin | 0.20 | - | -2.62 | -3.00 | -1.35 | -1.08 |
EBITDA | 263.43 Million | - | - | 283.11 Million | 252.66 Million | 261.46 Million |
Earnings Before Tax Margin | 0.57 | - | 0.74 | 0.71 | 0.55 | 0.70 |
STRGRENWO
7681
SVS
YRSB
ECMPA
ZOOZ