GBp 888.0
(1.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.23 Billion | 2.29 Billion | 2.14 Billion | 1.74 Billion | 1.91 Billion | 1.76 Billion |
Cost of Revenue | 2.2 Billion | 2.13 Billion | 1.95 Billion | 1.64 Billion | 1.76 Billion | 1.56 Billion |
Gross Profit | 36.8 Million | 161.4 Million | 194 Million | 97.1 Million | 148.7 Million | 194.3 Million |
Operating Expenses | 2.19 Billion | 200 Thousand | 4.7 Million | 10.6 Million | 8.6 Million | 1.65 Billion |
Selling, General and Administrative Expenses | 1.47 Billion | 200 Thousand | 4.7 Million | 10.6 Million | 8.6 Million | 1.22 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 722.1 Million | - | - | -100 Thousand | - | - |
Cost and Expenses | 2.19 Billion | 2.13 Billion | 1.95 Billion | 1.65 Billion | 1.77 Billion | 1.65 Billion |
Operating Income | 43.3 Million | 161.2 Million | 189.3 Million | 86.5 Million | 140.1 Million | 128.1 Million |
Interest Expense | 38.5 Million | 17.5 Million | 14.4 Million | 15.4 Million | 17.7 Million | 5.1 Million |
Income Tax Expense | 15.9 Million | 34.1 Million | 36.4 Million | 15.2 Million | 32 Million | 32.2 Million |
Earnings before Tax | 45.2 Million | 141.8 Million | 170.5 Million | 73 Million | 103.8 Million | 109.4 Million |
Net Income | 40.8 Million | 119.4 Million | 146.2 Million | 67.6 Million | 82.9 Million | 76.7 Million |
Earnings Per Share Basic | 0.30 | 0.87 | 1.05 | 0.49 | 0.61 | 0.56 |
Earnings Per Share Diluted | 0.29 | 0.82 | 1.00 | 0.48 | 0.59 | 0.55 |
Weighted Average Shares Outstanding | 135.9 Million | 137.3 Million | 139.4 Million | 138 Million | 136.7 Million | 136.4 Million |
Weighted Average Shares Outstanding (Diluted) | 141.7 Million | 145.2 Million | 146.5 Million | 141.1 Million | 140.9 Million | 140.4 Million |
Gross Margin | 0.02 | 0.07 | 0.09 | 0.06 | 0.08 | 0.11 |
EBIT Margin | 0.08 | 0.11 | 0.12 | 0.09 | 0.11 | 0.08 |
Profit Margin | 0.02 | 0.05 | 0.07 | 0.04 | 0.04 | 0.04 |
EBITDA | 168.7 Million | 242 Million | 262.5 Million | 162.3 Million | 192.5 Million | 128.6 Million |
Earnings Before Tax Margin | 0.02 | 0.07 | 0.09 | 0.05 | 0.07 | 0.07 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.06 Billion | 1.22 Billion | 2.23 Billion | 1.01 Billion | 2.29 Billion | 1.26 Billion |
Cost of Revenue | 1.05 Billion | 1.16 Billion | 2.2 Billion | 1 Billion | 2.13 Billion | 1.15 Billion |
Gross Profit | 9 Million | 61.3 Million | 36.8 Million | 4 Million | 161.4 Million | 104.7 Million |
Operating Expenses | 1.06 Billion | 4.5 Million | -200 Thousand | -700 Thousand | 200 Thousand | 100 Thousand |
Selling, General and Administrative Expenses | 713.6 Million | 1.1 Million | - | 700 Thousand | - | 300 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 347.3 Million | -3.4 Million | 2 Million | 1.4 Million | - | 200 Thousand |
Cost and Expenses | 1.06 Billion | 1.16 Billion | 2.2 Billion | 1 Billion | 2.13 Billion | 1.15 Billion |
Operating Income | 2.3 Million | 56.8 Million | 37 Million | 4.7 Million | 161.2 Million | 104.6 Million |
Interest Expense | 22.3 Million | 20.3 Million | 38.5 Million | 18.2 Million | 17.5 Million | 10.3 Million |
Income Tax Expense | 1.4 Million | 14.3 Million | 15.9 Million | 1.6 Million | 34.1 Million | 21.4 Million |
Earnings before Tax | 8.9 Million | 44 Million | 45.2 Million | 1.2 Million | 141.8 Million | 96.1 Million |
Net Income | 8.3 Million | 36 Million | 40.8 Million | 4.8 Million | 119.4 Million | 82.4 Million |
Earnings Per Share Basic | 0.06 | 0.27 | - | 0.04 | - | 0.60 |
Earnings Per Share Diluted | 0.06 | 0.25 | - | 0.03 | - | 0.57 |
Weighted Average Shares Outstanding | 143.1 Million | 135.27 Million | 135.9 Million | 136.1 Million | 137.3 Million | 136.85 Million |
Weighted Average Shares Outstanding (Diluted) | 142.8 Million | 141.71 Million | 141.7 Million | 141.6 Million | 145.2 Million | 144.49 Million |
Gross Margin | 0.01 | 0.05 | 0.02 | 0.00 | 0.07 | 0.08 |
EBIT Margin | 0.05 | 0.08 | - | 0.05 | - | 0.12 |
Profit Margin | 0.01 | 0.03 | 0.02 | 0.00 | 0.05 | 0.07 |
EBITDA | 50.9 Million | 99.6 Million | - | 47.3 Million | - | 147.3 Million |
Earnings Before Tax Margin | 0.00 | 0.05 | 0.02 | 0.00 | 0.07 | 0.08 |
NSLYF
PCRAF
9227
GI6A
STRGRENWO
7681