INR 13.75
(-2.62%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.85 Million | 13.36 Million | 5000.00 | 1.33 Million | 4.06 Million |
Cost of Revenue | 6.39 Million | 408 Thousand | 376 Thousand | 416 Thousand | 4.37 Million |
Gross Profit | -3.54 Million | 12.95 Million | -371 Thousand | 919 Thousand | -302.99 Thousand |
Operating Expenses | 531 Thousand | -199.9 Million | -3.35 Million | -24.28 Million | 6.02 Million |
Selling, General and Administrative Expenses | 531 Thousand | 363 Thousand | 140 Thousand | 183 Thousand | 277.03 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 2.31 Million | 14 Thousand | 5000.00 | 1.33 Million | - |
Cost and Expenses | 6.92 Million | -199.49 Million | -2.97 Million | -23.86 Million | 10.39 Million |
Operating Income | -4.07 Million | 212.86 Million | 2.98 Million | 25.2 Million | -6.55 Million |
Interest Expense | - | - | - | - | - |
Income Tax Expense | -164 Thousand | 171 Thousand | 2.98 Million | -1000.00 | 695.15 Thousand |
Earnings before Tax | 7.74 Million | 212.87 Million | 2.98 Million | 25.19 Million | -6.32 Million |
Net Income | 7.9 Million | 212.7 Million | 2.98 Million | 25.19 Million | -7.01 Million |
Earnings Per Share Basic | 0.79 | 21.27 | 0.30 | 2.52 | -0.70 |
Earnings Per Share Diluted | 0.79 | 21.27 | 0.30 | 2.52 | -0.70 |
Weighted Average Shares Outstanding | 10.01 Million | 10 Million | 9.99 Million | 9.99 Million | 9.99 Million |
Weighted Average Shares Outstanding (Diluted) | 10.01 Million | 10 Million | 9.99 Million | 9.99 Million | 9.99 Million |
Gross Margin | -1.24 | 0.97 | -74.20 | 0.69 | -0.07 |
EBIT Margin | 2.71 | 15.93 | 596.80 | 18.88 | 0.06 |
Profit Margin | 2.77 | 15.92 | 596.40 | 18.87 | -1.72 |
EBITDA | 7.73 Million | 212.86 Million | 2.98 Million | 25.2 Million | - |
Earnings Before Tax Margin | -1.43 | 15.93 | 596.80 | 18.88 | -1.61 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.7 Million | 2.85 Million | -3000.00 | 3000.00 | 2000.00 | 2.85 Million |
Cost of Revenue | 129 Thousand | 531 Thousand | 33 Thousand | 145 Thousand | 129 Thousand | 129 Thousand |
Gross Profit | 2.57 Million | 2.31 Million | -36 Thousand | -142 Thousand | -127 Thousand | 2.72 Million |
Operating Expenses | 698 Thousand | -5.41 Million | -6.17 Million | 66 Thousand | 47 Thousand | 739.6 Thousand |
Selling, General and Administrative Expenses | 129 Thousand | - | 128 Thousand | 145 Thousand | 129 Thousand | 129 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 698 Thousand | 12 Thousand | - | 3000.00 | 2000.00 | 6800.00 |
Cost and Expenses | 827 Thousand | -4.88 Million | -6.13 Million | 211 Thousand | 176 Thousand | 868.6 Thousand |
Operating Income | 1.87 Million | 7.73 Million | 6.13 Million | -211 Thousand | -176 Thousand | 1.98 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.92 Million | -164 Thousand | -607 Thousand | 50 Thousand | 181 Thousand | 312 Thousand |
Earnings before Tax | 1.92 Million | 7.74 Million | 6.13 Million | -208 Thousand | -174 Thousand | 1.98 Million |
Net Income | 1.92 Million | 7.9 Million | 6.74 Million | -157.9 Thousand | -354 Thousand | 1.67 Million |
Earnings Per Share Basic | 0.19 | - | 0.65 | -0.02 | -0.04 | 0.17 |
Earnings Per Share Diluted | 0.19 | - | 0.65 | -0.02 | -0.04 | 0.17 |
Weighted Average Shares Outstanding | 10.11 Million | 10.01 Million | 10.02 Million | 9.86 Million | 8.85 Million | 9.97 Million |
Weighted Average Shares Outstanding (Diluted) | 10.11 Million | 10.01 Million | 10.02 Million | 9.86 Million | 8.85 Million | 9.97 Million |
Gross Margin | 0.95 | 0.81 | 12.00 | -47.33 | -63.50 | 0.95 |
EBIT Margin | 0.69 | - | -2045.67 | -70.33 | -88.00 | 0.70 |
Profit Margin | 0.71 | 2.77 | -2248.50 | -52.63 | -177.00 | 0.59 |
EBITDA | 1.87 Million | - | 6.13 Million | -211 Thousand | -176 Thousand | 1.98 Million |
Earnings Before Tax Margin | 0.69 | 2.71 | -2045.67 | -70.33 | -88.00 | 0.70 |
SKCBY
SANDESH
NICXF
FOODL
SCAN
MSGM