INR 13.75
(-2.62%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Cash Flow | 130 Thousand | -193 Thousand | -1.33 Million | 1.27 Million | -2.13 Million |
Net Income | 7.74 Million | 212.87 Million | 2.98 Million | 25.19 Million | -7.01 Million |
Depreciation & Amortization | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | -1.21 Million | -12.17 Million | -4.3 Million | -23.85 Million | 4.38 Million |
Other non-cash items | -167 Thousand | 236 Thousand | - | -240 Thousand | 27.15 Thousand |
Investing Cash Flow | - | - | - | - | - |
Investments in PPE | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - |
Financing Cash Flow | 400 Thousand | - | - | - | 1.9 Million |
Debt repayment | -400 Thousand | - | - | - | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | 400 Thousand | - | - | - | 1.9 Million |
Accounts receivables | 2.16 Million | 1.83 Million | - | 1.71 Million | -3.25 Million |
Accounts payables | - | - | - | - | - |
Inventory | -6.39 Million | -200.95 Million | -4.11 Million | -25.24 Million | 4.37 Million |
Other working capital | -3.37 Million | -14.01 Million | -201 Thousand | -318 Thousand | 3.26 Million |
Cash at beginning of period | 68 Thousand | 261 Thousand | 1.59 Million | 321 Thousand | 554.2 Thousand |
Cash at end of period | 598 Thousand | 68 Thousand | 261 Thousand | 1.59 Million | 320.84 Thousand |
Capital Expenditure | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | 530 Thousand | -193 Thousand | -1.33 Million | 1.27 Million | -233.36 Thousand |
Free Cash Flow | 130 Thousand | -193 Thousand | -1.33 Million | 1.27 Million | -2.13 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 1.92 Million | 7.74 Million | 6.74 Million | -157.9 Thousand | -354 Thousand | 1.67 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -1.21 Million | - | - | - | - |
Other non-cash items | -1.92 Million | -167 Thousand | -6.74 Million | 157.9 Thousand | 354 Thousand | -1.67 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | 400 Thousand | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | 400 Thousand | - | - | - | - |
Accounts receivables | - | 2.16 Million | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | -6.39 Million | - | - | - | - |
Other working capital | - | -3.37 Million | - | - | - | - |
Cash at beginning of period | - | 68 Thousand | - | - | - | - |
Cash at end of period | - | 598 Thousand | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 530 Thousand | - | - | - | - |
Free Cash Flow | - | 130 Thousand | - | - | - | - |
SKCBY
SANDESH
NICXF
FOODL
SCAN
MSGM