Nicox S.A. (NICXF)
USD 0.24
(0.0%)
USD 0.24
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 257 Thousand | 5.61 Million | 9.75 Million | 17.64 Million | 9.27 Million | 4.71 Million |
| Cost of Revenue | 11.76 Million | 14.11 Million | 34.96 Million | 3.98 Million | 2.67 Million | 690 Thousand |
| Gross Profit | -11.5 Million | -8.5 Million | -25.21 Million | 13.65 Million | 6.59 Million | 4.02 Million |
| Operating Expenses | -11.5 Million | 26.89 Million | 27.8 Million | 23.14 Million | 28.16 Million | 24.99 Million |
| Selling, General and Administrative Expenses | - | 7.65 Million | 7.47 Million | 7.6 Million | 8.26 Million | 7.75 Million |
| Research and Development Expenses | - | 19.23 Million | 20.32 Million | 15.53 Million | 19.89 Million | 16.33 Million |
| Other Expenses | -11.5 Million | -38 Thousand | 68 Thousand | 112 Thousand | 65 Thousand | -272 Thousand |
| Cost and Expenses | 17.76 Million | 41 Million | 62.77 Million | 27.12 Million | 30.84 Million | 25.68 Million |
| Operating Income | -17.5 Million | -35.39 Million | -53.01 Million | -9.48 Million | -21.57 Million | -20.66 Million |
| Interest Expense | 1.63 Million | 2.29 Million | 2.31 Million | 2.69 Million | 935.04 Thousand | - |
| Income Tax Expense | -478 Thousand | -3.24 Million | -4.95 Million | -867.49 Thousand | -5.29 Million | 113 Thousand |
| Earnings before Tax | -21.42 Million | -32.95 Million | -54.69 Million | -23.01 Million | -26.53 Million | -18.27 Million |
| Net Income | -20.88 Million | -29.7 Million | -49.74 Million | -22.14 Million | -21.23 Million | -18.39 Million |
| Earnings Per Share Basic | -0.42 | -0.68 | -1.33 | -0.66 | -0.70 | -0.62 |
| Earnings Per Share Diluted | -0.42 | -0.68 | -1.33 | -0.66 | -0.70 | -0.62 |
| Weighted Average Shares Outstanding | 50.17 Million | 43.97 Million | 37.48 Million | 33.71 Million | 30.29 Million | 29.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.17 Million | 43.97 Million | 37.48 Million | 33.71 Million | 30.29 Million | 29.6 Million |
| Gross Margin | -44.76 | -1.52 | -2.58 | 0.77 | 0.71 | 0.85 |
| EBIT Margin | -63.18 | -4.17 | -2.01 | -0.42 | -2.21 | -4.15 |
| Profit Margin | -81.25 | -5.30 | -5.10 | -1.25 | -2.29 | -3.90 |
| EBITDA | -16.23 Million | -23.38 Million | -15.96 Million | -7.34 Million | -20.46 Million | -21.09 Million |
| Earnings Before Tax Margin | -68.11 | -6.31 | -5.43 | -0.54 | -2.33 | -4.38 |
| Breakdown | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 257 Thousand | 2.77 Million | 939.9 Thousand | 5.61 Million | 2.92 Million | 902 Thousand |
| Cost of Revenue | 11.76 Million | 1.14 Million | 3.62 Million | 14.11 Million | 1.61 Million | 5 Million |
| Gross Profit | -11.5 Million | 1.62 Million | -2.68 Million | -8.5 Million | 1.3 Million | -4.1 Million |
| Operating Expenses | 6 Million | 10.09 Million | 560.79 Thousand | 26.89 Million | 13.83 Million | 1.15 Million |
| Selling, General and Administrative Expenses | - | 3.4 Million | 1.9 Million | - | 3.62 Million | 1.83 Million |
| Research and Development Expenses | - | 6.69 Million | 3.62 Million | - | 10.21 Million | 5 Million |
| Other Expenses | -3.04 Million | - | - | -38 Thousand | - | - |
| Cost and Expenses | 17.76 Million | 11.24 Million | 4.18 Million | 41 Million | 15.44 Million | 6.15 Million |
| Operating Income | -19.78 Million | -8.46 Million | -4.58 Million | -35.39 Million | -12.52 Million | -5.29 Million |
| Interest Expense | 1.63 Million | 967.48 Thousand | - | 2.29 Million | 985.7 Thousand | - |
| Income Tax Expense | -478 Thousand | -231 Thousand | 10.84 Thousand | -3.24 Million | -1.01 Million | 415.97 Thousand |
| Earnings before Tax | -21.42 Million | -6.83 Million | -3.57 Million | -32.95 Million | -11.76 Million | -5.68 Million |
| Net Income | -20.88 Million | -6.6 Million | -3.58 Million | -29.7 Million | -10.75 Million | -5.26 Million |
| Earnings Per Share Basic | - | -0.13 | -0.07 | - | -0.24 | -0.12 |
| Earnings Per Share Diluted | - | -0.13 | -0.07 | - | -0.24 | -0.12 |
| Weighted Average Shares Outstanding | 50.17 Million | 50.14 Million | 50.14 Million | 43.97 Million | 45.24 Million | 44.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.17 Million | 50.14 Million | 50.14 Million | 43.97 Million | 45.24 Million | 44.74 Million |
| Gross Margin | -44.76 | 0.59 | -2.86 | -1.52 | 0.45 | -4.55 |
| EBIT Margin | - | -3.02 | -4.81 | - | -4.11 | -5.80 |
| Profit Margin | -81.25 | -2.38 | -3.81 | -5.30 | -3.68 | -5.84 |
| EBITDA | - | -8.36 Million | -4.52 Million | - | -11.99 Million | -5.23 Million |
| Earnings Before Tax Margin | -77.00 | -3.05 | -4.88 | -6.31 | -4.29 | -5.87 |
2938
2147
MEHTAHG
SIDDHA
SKCBY
SANDESH