Motorsport Games Inc. (MSGM)
USD 1.06
(-7.02%)
USD 1.06
(-7.02%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.9 Million | 10.32 Million | 15.07 Million | 19.04 Million | 11.85 Million | 14.75 Million |
| Cost of Revenue | 3.62 Million | 4.96 Million | 7.52 Million | 6.59 Million | 4.88 Million | 5.59 Million |
| Gross Profit | 3.28 Million | 5.36 Million | 7.54 Million | 12.44 Million | 6.96 Million | 9.15 Million |
| Operating Expenses | 22.69 Million | 30.77 Million | 41.75 Million | 12.44 Million | 11.56 Million | 9.84 Million |
| Selling, General and Administrative Expenses | 11.05 Million | 19.93 Million | 31.85 Million | 7.73 Million | 6.37 Million | 6.05 Million |
| Research and Development Expenses | 7.23 Million | 10.41 Million | 9.62 Million | 4.64 Million | 4.78 Million | 3.79 Million |
| Other Expenses | 4.4 Million | 420.13 Thousand | 280.19 Thousand | 61.57 Thousand | 401.62 Thousand | - |
| Cost and Expenses | 26.31 Million | 35.73 Million | 49.28 Million | 19.04 Million | 16.45 Million | 15.44 Million |
| Operating Income | -19.4 Million | -25.4 Million | -34.2 Million | 38.98 Thousand | -4.6 Million | -689.21 Thousand |
| Interest Expense | 772.98 Thousand | 1.14 Million | 504.15 Thousand | 718.83 Thousand | - | - |
| Income Tax Expense | - | 10.58 Million | 1.28 Million | 1.83 Million | -2.8 Million | -2323.00 |
| Earnings before Tax | -14.32 Million | -36.84 Million | -33.7 Million | -679.85 Thousand | -5.75 Million | -1.15 Million |
| Net Income | -13.05 Million | -47.42 Million | -34.99 Million | -2.51 Million | -2.94 Million | -2.01 Million |
| Earnings Per Share Basic | -5.06 | -40.49 | -18.78 | -1.41 | -1.69 | -1.15 |
| Earnings Per Share Diluted | -5.06 | -40.49 | -18.78 | -1.41 | -1.69 | -1.15 |
| Weighted Average Shares Outstanding | 2.57 Million | 1.17 Million | 1.86 Million | 1.77 Million | 1.74 Million | 1.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.57 Million | 1.17 Million | 1.86 Million | 1.77 Million | 1.74 Million | 1.74 Million |
| Gross Margin | 0.48 | 0.52 | 0.50 | 0.65 | 0.59 | 0.62 |
| EBIT Margin | -1.65 | -2.48 | -2.16 | 0.04 | -0.36 | -0.02 |
| Profit Margin | -1.89 | -4.59 | -2.32 | -0.13 | -0.25 | -0.14 |
| EBITDA | -11.43 Million | -33.19 Million | -31.41 Million | 757.82 Thousand | -4.89 Million | -665.76 Thousand |
| Earnings Before Tax Margin | -2.81 | -2.46 | -2.27 | 0.00 | -0.39 | -0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.88 Million | 3.02 Million | 1.74 Million | 6.9 Million | 1.69 Million | 1.73 Million |
| Cost of Revenue | 834.78 Thousand | 740.35 Thousand | 794.99 Thousand | 4.01 Million | 831.47 Thousand | 866.16 Thousand |
| Gross Profit | 1.04 Million | 2.28 Million | 952.32 Thousand | 2.89 Million | 862.39 Thousand | 872.96 Thousand |
| Operating Expenses | 2.48 Million | 3.5 Million | 3.67 Million | 18.29 Million | 2.69 Million | 5.48 Million |
| Selling, General and Administrative Expenses | 1.61 Million | 2.44 Million | 2.18 Million | - | 1.88 Million | 3.58 Million |
| Research and Development Expenses | 868.74 Thousand | 1.06 Million | 1.48 Million | - | 1.56 Million | 1.78 Million |
| Other Expenses | 58.48 Thousand | -437.19 Thousand | 5.48 Million | 5.85 Million | 810.97 Thousand | 657.17 Thousand |
| Cost and Expenses | 3.32 Million | 4.24 Million | 4.46 Million | 22.31 Million | 3.52 Million | 6.34 Million |
| Operating Income | -1.43 Million | -1.21 Million | -2.71 Million | -15.4 Million | -2.66 Million | -8.61 Million |
| Interest Expense | 29.74 Thousand | 30.88 Thousand | 98.92 Thousand | 772.98 Thousand | -230.19 Thousand | 244.75 Thousand |
| Income Tax Expense | -288.82 Thousand | -48.64 Thousand | -1.03 Million | -1.27 Million | 115.2 Thousand | 872.06 Thousand |
| Earnings before Tax | 2.08 Million | -1.68 Million | 2.67 Million | -14.32 Million | -3.49 Million | -8.2 Million |
| Net Income | 2.37 Million | -1.63 Million | 3.71 Million | -13.05 Million | -3.49 Million | -8.17 Million |
| Earnings Per Share Basic | 0.87 | -0.60 | 1.36 | - | -1.28 | -3.02 |
| Earnings Per Share Diluted | 0.87 | -0.60 | 1.36 | - | -1.28 | -3.02 |
| Weighted Average Shares Outstanding | 2.72 Million | 2.72 Million | 2.72 Million | 2.57 Million | 2.72 Million | 2.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.72 Million | 2.72 Million | 2.72 Million | 2.57 Million | 2.72 Million | 2.7 Million |
| Gross Margin | 0.56 | 0.76 | 0.55 | 0.42 | 0.51 | 0.50 |
| EBIT Margin | -0.45 | -0.20 | -1.21 | - | -1.53 | -1.98 |
| Profit Margin | 1.26 | -0.54 | 2.12 | -1.89 | -2.06 | -4.70 |
| EBITDA | -852.09 Thousand | -613.37 Thousand | -2.11 Million | - | -2.58 Million | -3.44 Million |
| Earnings Before Tax Margin | -0.76 | -0.40 | -1.56 | -2.23 | -1.57 | -4.95 |
SIDDHA
SKCBY
SANDESH
3635
FOODL
SCAN