EUR 0.42
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 83.06 Million | 82.22 Million | 72.62 Million | 70.07 Million | 64.23 Million | 54.58 Million |
Cost of Revenue | 76.29 Million | 77.32 Million | 68.14 Million | 65.1 Million | 60.76 Million | 50.53 Million |
Gross Profit | 6.76 Million | 4.89 Million | 4.47 Million | 4.97 Million | 3.47 Million | 4.05 Million |
Operating Expenses | 4.64 Million | 4.93 Million | 3.99 Million | 4.6 Million | 3.94 Million | 3.56 Million |
Selling, General and Administrative Expenses | 4.61 Million | 4.75 Million | 4.7 Million | 4.33 Million | 3.7 Million | 3.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -176.7 Thousand | - | -265.63 Thousand | -234.62 Thousand | -192.27 Thousand |
Cost and Expenses | 80.8 Million | 82.25 Million | 72.14 Million | 69.7 Million | 64.7 Million | 54.1 Million |
Operating Income | 2.24 Million | -33.4 Thousand | -123.8 Thousand | 371.79 Thousand | -466.89 Thousand | 486.43 Thousand |
Interest Expense | 2.27 Million | 1.66 Million | - | 1.06 Million | 922.32 Thousand | 610.86 Thousand |
Income Tax Expense | -87.71 Thousand | 3018.00 | 10.53 Thousand | -109.72 Thousand | -528.55 Thousand | 130.46 Thousand |
Earnings before Tax | -16.56 Thousand | -1.27 Million | -827.12 Thousand | -397.03 Thousand | -5.19 Million | -245.97 Thousand |
Net Income | 445.29 Thousand | -1.4 Million | -865.83 Thousand | -391.04 Thousand | -4.41 Million | -239.62 Thousand |
Earnings Per Share Basic | 0.01 | -0.05 | -0.04 | -0.01 | -0.15 | -0.01 |
Earnings Per Share Diluted | 0.01 | -0.05 | -0.04 | -0.01 | -0.15 | -0.01 |
Weighted Average Shares Outstanding | 33.17 Million | 29.91 Million | 23.18 Million | 30 Million | 30.04 Million | 25.97 Million |
Weighted Average Shares Outstanding (Diluted) | 33.17 Million | 29.91 Million | 23.18 Million | 30 Million | 30.04 Million | 25.97 Million |
Gross Margin | 0.08 | 0.06 | 0.06 | 0.07 | 0.05 | 0.07 |
EBIT Margin | 0.04 | 0.08 | 0.02 | 0.08 | 0.07 | 0.03 |
Profit Margin | 0.01 | -0.02 | -0.01 | -0.01 | -0.07 | -0.00 |
EBITDA | 3.57 Million | 7.19 Million | 1.13 Million | 5.93 Million | 813.85 Thousand | 1.73 Million |
Earnings Before Tax Margin | 0.03 | -0.00 | -0.00 | 0.01 | -0.01 | 0.01 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 83.1 Million | 21.7 Million | 21.7 Million | 39.64 Million | 19.82 Million | 82.22 Million |
Cost of Revenue | 76.29 Million | 19.94 Million | 19.94 Million | 36.34 Million | 18.13 Million | 77.32 Million |
Gross Profit | 6.8 Million | 1.75 Million | 1.75 Million | 3.29 Million | 1.68 Million | 4.89 Million |
Operating Expenses | 4.7 Million | 1.26 Million | 1.26 Million | 2.02 Million | 1.05 Million | 4.93 Million |
Selling, General and Administrative Expenses | - | 1.25 Million | 1.25 Million | 2.02 Million | 1.05 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -227.83 Thousand | - | - | - | - | -176.7 Thousand |
Cost and Expenses | 81 Million | 21.21 Million | 21.21 Million | 38.37 Million | 19.18 Million | 82.25 Million |
Operating Income | 2.09 Million | 488.44 Thousand | 488.44 Thousand | 1.27 Million | 634.83 Thousand | -33.4 Thousand |
Interest Expense | 2.27 Million | 1.23 Million | - | 1.03 Million | - | 1.66 Million |
Income Tax Expense | -87.71 Thousand | 21.23 Thousand | 21.23 Thousand | -45.24 Thousand | 22.62 Thousand | 3018.00 |
Earnings before Tax | -16.56 Thousand | -112.2 Thousand | -112.2 Thousand | 234.41 Thousand | 117.2 Thousand | -1.27 Million |
Net Income | 445.29 Thousand | 133.51 Thousand | 133.51 Thousand | 178.26 Thousand | 89.13 Thousand | -1.4 Million |
Earnings Per Share Basic | - | 0.00 | 0.00 | 0.01 | 0.00 | - |
Earnings Per Share Diluted | - | 0.00 | 0.00 | 0.01 | 0.00 | - |
Weighted Average Shares Outstanding | 33.17 Million | 43.36 Million | 43.36 Million | 30.02 Million | 23.35 Million | 29.91 Million |
Weighted Average Shares Outstanding (Diluted) | 33.17 Million | 43.35 Million | 43.35 Million | 30.02 Million | 23.34 Million | 29.91 Million |
Gross Margin | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.06 |
EBIT Margin | - | 0.04 | 0.04 | 0.11 | 0.05 | - |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | -0.02 |
EBITDA | - | 766.56 Thousand | 766.56 Thousand | 4.55 Million | 1.01 Million | - |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | -0.00 |
SCAN
MSGM
SIDDHA
ARIHANTSUP
0JPB
3635