EUR 0.42
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 64.3 Million | 65.19 Million | 69.11 Million | 50.05 Million | 42.34 Million | 35.67 Million |
Total Current Assets | 28.81 Million | 29.29 Million | 24.44 Million | 25.92 Million | 23.2 Million | 19.9 Million |
Cash And Short Term Investments | 2.2 Million | 1.28 Million | 1.91 Million | 5.07 Million | 2.32 Million | 6.55 Million |
Cash and Cash Equivalents | 2.2 Million | 1.28 Million | 1.91 Million | 1.7 Million | 2.32 Million | 5.57 Million |
Short Term Investments | - | - | - | 3.37 Million | - | 975.75 Thousand |
Net Receivables | 22.45 Million | 22.75 Million | 17.22 Million | 14.36 Million | 17.08 Million | 12.34 Million |
Inventory | 1.23 Million | 1.28 Million | 1.88 Million | 4.33 Million | 3.51 Million | 818.31 Thousand |
Other Current Assets | 2.92 Million | 3.97 Million | 3.42 Million | 2.14 Million | 294.95 Thousand | 195.82 Thousand |
Total Non-Current Assets | 35.48 Million | 35.9 Million | 44.67 Million | 24.13 Million | 19.13 Million | 15.77 Million |
Net PPE | 31 Million | 31.71 Million | 38.67 Million | 20.54 Million | 17.23 Million | 11.42 Million |
Good Will And Intangible Assets | 2.52 Million | 2.51 Million | 2.57 Million | 528.55 Thousand | 760.19 Thousand | 2.36 Million |
Good Will | 2.3 Million | 2.3 Million | 2.3 Million | 373.11 Thousand | 620.48 Thousand | 2.2 Million |
Intangible Assets | 219.69 Thousand | 209.23 Thousand | 263.79 Thousand | 155.44 Thousand | 139.7 Thousand | 159.93 Thousand |
Long-Term Investments | 374.63 Thousand | 162.77 Thousand | 152.86 Thousand | 2.87 Million | 1.03 Million | 924.15 Thousand |
Tax Assets | 7.32 Million | 479.03 Thousand | - | 182.52 Thousand | 111.26 Thousand | 1.06 Million |
Other Non Current Assets | -5.74 Million | 1.02 Million | 3.28 Million | - | - | -1.00 |
Other Assets | - | -1.00 | - | - | - | 1.00 |
Total Liabilities | 63.11 Million | 65.12 Million | 67.76 Million | 47.62 Million | 39.69 Million | 28.01 Million |
Total Current Liabilities | 38.72 Million | 41.43 Million | 36.13 Million | 30.26 Million | 28.2 Million | 22.68 Million |
Account Payables | 20.17 Million | 21.58 Million | 16.06 Million | 17.39 Million | 18.12 Million | 11.69 Million |
Tax Payables | 100.64 Thousand | 177.21 Thousand | - | - | - | 40 Thousand |
Short Term Debt | 6.09 Million | 15.86 Million | 8.94 Million | 10.34 Million | 7.24 Million | 8.5 Million |
Deferred Revenue | 151.28 Thousand | 145.89 Thousand | - | 132.68 Thousand | 288.84 Thousand | 58.92 Thousand |
Other Current Liabilities | 12.3 Million | 3.84 Million | 11.13 Million | 2.39 Million | 2.54 Million | 2.41 Million |
Total Non Current Liabilities | 24.38 Million | 23.69 Million | 31.62 Million | 17.35 Million | 11.49 Million | 5.32 Million |
Long-Term Debt | 22.8 Million | 1.82 Million | 30.06 Million | 4.91 Million | 2.14 Million | 3.07 Million |
Deferred Revenue Non Current | 129.21 Thousand | 156.41 Thousand | - | - | - | 95.89 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -5.3 Million | 1.7 Million | 1.56 Million | 12.44 Million | 9.34 Million | 679 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.18 Million | 66.59 Thousand | 1.35 Million | 2.43 Million | 2.65 Million | 7.66 Million |
Stock Holders Equity | 1.43 Million | -28.83 Thousand | 1.36 Million | 2.24 Million | 2.53 Million | 7.46 Million |
Common Stock | 3.33 Million | 2.33 Million | 2.33 Million | 2.33 Million | 6.53 Million | 7 Million |
Retained Earnings | -1.72 Million | -4.32 Million | -721.66 Thousand | -2.09 Million | -5.9 Million | -1.49 Million |
Accumulated other comprehensive income | -556.79 Thousand | 1.55 Million | -652.79 Thousand | 1.59 Million | 1.47 Million | 1.49 Million |
Common Stock Equity | 1.43 Million | -28.83 Thousand | 1.36 Million | 2.24 Million | 2.53 Million | 7.46 Million |
Capital Lease Obligation | 24.43 Million | 20.01 Million | 31.76 Million | 11.66 Million | 8.47 Million | 95.89 Thousand |
Total Investments | 374.63 Thousand | 162.77 Thousand | 152.86 Thousand | 6.25 Million | 1.03 Million | 1.89 Million |
Total Debt | 28.9 Million | 37.69 Million | 39 Million | 26.92 Million | 17.86 Million | 11.67 Million |
Net Debt | 26.69 Million | 36.4 Million | 37.08 Million | 25.22 Million | 15.54 Million | 6.09 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 71.05 Million | 64.3 Million | 64.3 Million | 61.44 Million | 61.44 Million | 65.19 Million |
Total Current Assets | 28.81 Million | 28.81 Million | 28.81 Million | 28.43 Million | 28.43 Million | 29.29 Million |
Cash And Short Term Investments | 2.2 Million | 2.2 Million | 2.2 Million | 1.48 Million | 1.48 Million | 1.28 Million |
Cash and Cash Equivalents | 2.2 Million | 2.2 Million | 2.2 Million | 1.48 Million | 1.48 Million | 1.28 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 22.45 Million | 22.45 Million | 22.45 Million | 21.86 Million | 21.86 Million | 22.75 Million |
Inventory | 1.23 Million | 1.23 Million | 1.23 Million | 1.24 Million | 1.24 Million | 1.28 Million |
Other Current Assets | 2.92 Million | 2.92 Million | 2.92 Million | 3.84 Million | 3.84 Million | 3.97 Million |
Total Non-Current Assets | 42.23 Million | 35.48 Million | 35.48 Million | 33 Million | 33 Million | 35.9 Million |
Net PPE | 31 Million | 31 Million | 31 Million | 28.76 Million | 28.76 Million | 31.71 Million |
Good Will And Intangible Assets | 2.52 Million | 2.52 Million | 2.52 Million | 2.5 Million | 2.5 Million | 2.51 Million |
Good Will | 2.3 Million | 2.3 Million | 2.3 Million | 2.3 Million | 2.3 Million | 2.3 Million |
Intangible Assets | 219.69 Thousand | 219.69 Thousand | 219.69 Thousand | 196.76 Thousand | 196.76 Thousand | 209.23 Thousand |
Long-Term Investments | 374.63 Thousand | 374.63 Thousand | 374.63 Thousand | 190.78 Thousand | 190.78 Thousand | 162.77 Thousand |
Tax Assets | 7.32 Million | 7.32 Million | - | 518.18 Thousand | - | 479.03 Thousand |
Other Non Current Assets | 1 Million | -5.74 Million | 1.57 Million | 1.02 Million | 1.54 Million | 1.02 Million |
Other Assets | - | - | - | - | - | -1.00 |
Total Liabilities | 69.87 Million | 63.11 Million | 63.11 Million | 61.08 Million | 61.08 Million | 65.12 Million |
Total Current Liabilities | 38.72 Million | 38.72 Million | 38.72 Million | 40.16 Million | 40.16 Million | 41.43 Million |
Account Payables | 23.09 Million | 20.17 Million | 20.17 Million | 20.8 Million | 18.35 Million | 21.58 Million |
Tax Payables | 100.64 Thousand | 100.64 Thousand | - | 177.21 Thousand | - | 177.21 Thousand |
Short Term Debt | 11.73 Million | 6.09 Million | 6.09 Million | 15.69 Million | 10.73 Million | 15.86 Million |
Deferred Revenue | 151.28 Thousand | 151.28 Thousand | - | 279.85 Thousand | - | 145.89 Thousand |
Other Current Liabilities | 3.74 Million | 12.3 Million | 12.45 Million | 3.38 Million | 11.07 Million | 3.84 Million |
Total Non Current Liabilities | 31.14 Million | 24.38 Million | 24.38 Million | 20.91 Million | 20.91 Million | 23.69 Million |
Long-Term Debt | 4 Million | 22.8 Million | 22.8 Million | 1.7 Million | 19.26 Million | 1.82 Million |
Deferred Revenue Non Current | 129.21 Thousand | 129.21 Thousand | - | - | - | 156.41 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.25 Million | -5.3 Million | 1.58 Million | 19.2 Million | 1.64 Million | 1.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.18 Million | 1.18 Million | 1.18 Million | 368.09 Thousand | 368.09 Thousand | 66.59 Thousand |
Stock Holders Equity | 1.43 Million | 1.43 Million | 1.43 Million | 171.27 Thousand | 171.27 Thousand | -28.83 Thousand |
Common Stock | 3.33 Million | 3.33 Million | 3.33 Million | 2.33 Million | 2.33 Million | 2.33 Million |
Retained Earnings | -3.88 Million | -1.72 Million | -1.72 Million | -4.14 Million | -4.14 Million | -4.32 Million |
Accumulated other comprehensive income | 1.59 Million | -556.79 Thousand | -556.79 Thousand | 1.98 Million | 1.98 Million | 1.55 Million |
Common Stock Equity | 1.43 Million | 1.43 Million | 1.43 Million | 171.27 Thousand | 171.27 Thousand | -28.83 Thousand |
Capital Lease Obligation | 18.79 Million | 24.43 Million | 24.43 Million | 17.55 Million | 22.51 Million | 20.01 Million |
Total Investments | 374.63 Thousand | 374.63 Thousand | 374.63 Thousand | 190.78 Thousand | 190.78 Thousand | 162.77 Thousand |
Total Debt | 34.54 Million | 28.9 Million | 28.9 Million | 34.96 Million | 30 Million | 37.69 Million |
Net Debt | 32.33 Million | 26.69 Million | 26.69 Million | 33.48 Million | 28.52 Million | 36.4 Million |
SCAN
MSGM
SIDDHA
ARIHANTSUP
0JPB
3635