SBEC Sugar Limited (SBECSUG.BO)
INR 73.0
(-2.4%)
INR 73.0
(-2.4%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 6.54 Billion | 6.42 Billion | 6.12 Billion | 5.75 Billion | 4.81 Billion | 4.16 Billion |
| Cost of Revenue | 5.6 Billion | 5.71 Billion | 5.27 Billion | 5.14 Billion | 3.94 Billion | 3.94 Billion |
| Gross Profit | 936.06 Million | 712.9 Million | 848.24 Million | 606.47 Million | 868.87 Million | 225.09 Million |
| Operating Expenses | 701.73 Million | 715.83 Million | 785.94 Million | 655.04 Million | 670.97 Million | 612.2 Million |
| Selling, General and Administrative Expenses | - | 44.27 Million | 99.76 Million | 57.89 Million | 68.61 Million | 34.25 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 701.73 Million | 590 Thousand | 1000.00 | 478 Thousand | 1.73 Million | 811.04 Thousand |
| Cost and Expenses | 6.31 Billion | 6.43 Billion | 6.06 Billion | 5.8 Billion | 4.61 Billion | 4.55 Billion |
| Operating Income | 234.33 Million | -2.93 Million | 62.31 Million | -48.57 Million | 197.89 Million | -386.48 Million |
| Interest Expense | 227.52 Million | 183.67 Million | 184.49 Million | 223.82 Million | 210.38 Million | 122.82 Million |
| Income Tax Expense | 48.16 Million | 21.71 Million | 11.44 Million | 471.62 Thousand | -16.96 Million | 455.66 Thousand |
| Earnings before Tax | 15.2 Million | -83 Million | -74.26 Million | -271.47 Million | -9.05 Million | -508.18 Million |
| Net Income | -121.03 Million | -104.71 Million | -85.7 Million | -271.47 Million | 7.9 Million | -508.64 Million |
| Earnings Per Share Basic | -2.54 | -2.20 | -1.80 | -5.70 | 0.56 | -10.67 |
| Earnings Per Share Diluted | -2.54 | -2.20 | -1.80 | -5.70 | 0.56 | -10.67 |
| Weighted Average Shares Outstanding | 47.65 Million | 47.65 Million | 47.65 Million | 47.65 Million | 47.65 Million | 47.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.65 Million | 47.65 Million | 47.65 Million | 47.65 Million | 47.65 Million | 47.65 Million |
| Gross Margin | 0.14 | 0.11 | 0.14 | 0.11 | 0.18 | 0.05 |
| EBIT Margin | 0.07 | 0.05 | 0.05 | 0.03 | 0.08 | -0.04 |
| Profit Margin | -0.02 | -0.02 | -0.01 | -0.05 | 0.00 | -0.12 |
| EBITDA | 451.5 Million | 312.42 Million | 314.23 Million | 160.44 Million | 403.2 Million | -181.63 Million |
| Earnings Before Tax Margin | 0.04 | -0.00 | 0.01 | -0.01 | 0.04 | -0.09 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.41 Billion | 6.54 Billion | 2.39 Billion | 1.44 Billion | 1.34 Billion | 1.36 Billion |
| Cost of Revenue | 1.27 Billion | 5.6 Billion | 1.66 Billion | 1.25 Billion | 1.26 Billion | 1.22 Billion |
| Gross Profit | 135.62 Million | 936.06 Million | 724.48 Million | 182.42 Million | 84.53 Million | 140.89 Million |
| Operating Expenses | 165.06 Million | 701.73 Million | 290.14 Million | 151.63 Million | 252.05 Million | 204.16 Million |
| Selling, General and Administrative Expenses | 165.06 Million | - | 290.14 Million | 151.63 Million | 159.3 Million | 100.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 773 Thousand | 8.38 Million | 8.19 Million | 27 Thousand | 152 Thousand | 14 Thousand |
| Cost and Expenses | 1.44 Billion | 6.31 Billion | 1.95 Billion | 1.41 Billion | 1.51 Billion | 1.42 Billion |
| Operating Income | -29.43 Million | 234.33 Million | 434.34 Million | 30.78 Million | -167.52 Million | -63.27 Million |
| Interest Expense | 94.63 Million | 227.52 Million | 82.14 Million | 51.67 Million | 47.99 Million | 45.7 Million |
| Income Tax Expense | - | 48.16 Million | 36.61 Million | 1.02 Million | 216 Thousand | 11.33 Million |
| Earnings before Tax | -123.29 Million | 15.2 Million | 360.39 Million | -20.86 Million | -215.36 Million | -108.96 Million |
| Net Income | -123.29 Million | -120.97 Million | 320.82 Million | -21.88 Million | -202.11 Million | -217.85 Million |
| Earnings Per Share Basic | -2.59 | - | 6.79 | -0.46 | -4.24 | -4.57 |
| Earnings Per Share Diluted | -2.59 | - | 6.79 | -0.46 | -4.24 | -4.57 |
| Weighted Average Shares Outstanding | 47.65 Million | 47.65 Million | 47.65 Million | 47.65 Million | 47.65 Million | 47.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.65 Million | 47.65 Million | 47.65 Million | 47.65 Million | 47.65 Million | 47.65 Million |
| Gross Margin | 0.10 | 0.14 | 0.30 | 0.13 | 0.06 | 0.10 |
| EBIT Margin | 0.02 | - | 0.20 | 0.06 | -0.08 | -0.01 |
| Profit Margin | -0.09 | -0.02 | 0.13 | -0.02 | -0.15 | -0.16 |
| EBITDA | 23.95 Million | - | 488.6 Million | 83.98 Million | -114.21 Million | -10.32 Million |
| Earnings Before Tax Margin | -0.02 | 0.04 | 0.18 | 0.02 | -0.12 | -0.05 |
GME
WARRENTEA
GOODRICKE
NE
YIELD
BAJAJHIND