Goodricke Group Limited (GOODRICKE.BO)
INR 275.0
(0.13%)
INR 275.0
(0.13%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 8.23 Billion | 8.82 Billion | 8.23 Billion | 8.91 Billion | 7.91 Billion | 7.48 Billion |
| Cost of Revenue | 7.75 Billion | 3.48 Billion | 3.16 Billion | 3.93 Billion | 3.15 Billion | 3.05 Billion |
| Gross Profit | 481.78 Million | 5.33 Billion | 5.06 Billion | 4.97 Billion | 4.76 Billion | 4.43 Billion |
| Operating Expenses | 3.86 Billion | 5.38 Billion | 4.98 Billion | 4.66 Billion | 4.58 Billion | 4.18 Billion |
| Selling, General and Administrative Expenses | 1.16 Billion | 678.12 Million | 581.95 Million | 609.05 Million | 559.33 Million | 529.82 Million |
| Research and Development Expenses | 12.79 Million | 13.39 Million | 14.02 Million | 12.93 Million | 13 Million | 14.42 Million |
| Other Expenses | - | 88.1 Million | 41.42 Million | 33.77 Million | 24.73 Million | 51.44 Million |
| Cost and Expenses | 8.9 Billion | 8.86 Billion | 8.15 Billion | 8.6 Billion | 7.73 Billion | 7.24 Billion |
| Operating Income | -668.68 Million | -92.52 Million | 57.67 Million | 245.81 Million | 108.62 Million | 160.23 Million |
| Interest Expense | 101.07 Million | 55.02 Million | 58.53 Million | 76.65 Million | 92.01 Million | 48.85 Million |
| Income Tax Expense | 36.81 Million | 28.52 Million | 39.1 Million | 66.9 Million | -36.28 Million | 161.66 Million |
| Earnings before Tax | -656.23 Million | 25.29 Million | 91.85 Million | 262.18 Million | 126.93 Million | 256.6 Million |
| Net Income | -693.04 Million | -3.23 Million | 52.75 Million | 195.28 Million | 163.21 Million | 94.94 Million |
| Earnings Per Share Basic | -32.09 | -0.15 | 2.44 | 9.04 | 7.56 | 4.40 |
| Earnings Per Share Diluted | -32.09 | -0.15 | 2.44 | 9.04 | 7.56 | 4.40 |
| Weighted Average Shares Outstanding | 21.6 Million | 21.6 Million | 21.6 Million | 21.6 Million | 21.6 Million | 21.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.6 Million | 21.6 Million | 21.6 Million | 21.6 Million | 21.6 Million | 21.6 Million |
| Gross Margin | 0.06 | 0.61 | 0.62 | 0.56 | 0.60 | 0.59 |
| EBIT Margin | -0.04 | 0.03 | 0.04 | 0.06 | 0.05 | 0.06 |
| Profit Margin | -0.08 | -0.00 | 0.01 | 0.02 | 0.02 | 0.01 |
| EBITDA | -348.41 Million | 286.21 Million | 362.81 Million | 546.79 Million | 425.36 Million | 461.02 Million |
| Earnings Before Tax Margin | -0.08 | -0.01 | 0.01 | 0.03 | 0.01 | 0.02 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.97 Billion | 1.3 Billion | 8.23 Billion | 2.86 Billion | 2.41 Billion | 1.65 Billion |
| Cost of Revenue | 1.57 Billion | 1.79 Billion | 7.75 Billion | 1.6 Billion | 509.8 Million | 313.3 Million |
| Gross Profit | 396.6 Million | -491.9 Million | 481.79 Million | 1.26 Billion | 1.9 Billion | 1.34 Billion |
| Operating Expenses | 297.8 Million | 275.9 Million | 1.16 Billion | 1.5 Billion | 1.56 Billion | 1.37 Billion |
| Selling, General and Administrative Expenses | 297.8 Million | 275.9 Million | - | 339.3 Million | 280 Million | 268 Million |
| Research and Development Expenses | - | 12.79 Million | - | - | - | - |
| Other Expenses | 23.3 Million | 36.4 Million | 102.7 Million | 24.8 Million | 23.2 Million | 18.3 Million |
| Cost and Expenses | 1.87 Billion | 2.07 Billion | 8.92 Billion | 3.1 Billion | 2.07 Billion | 1.68 Billion |
| Operating Income | 98.8 Million | -767.8 Million | -681.4 Million | -241.7 Million | 335.9 Million | -26.6 Million |
| Interest Expense | 31.8 Million | 25.6 Million | 101.1 Million | 31.1 Million | 25.2 Million | 19.2 Million |
| Income Tax Expense | -22.8 Million | 43.7 Million | 36.8 Million | 2.4 Million | 500 Thousand | -9.8 Million |
| Earnings before Tax | 102.1 Million | -714.6 Million | -656.2 Million | -248 Million | 333.9 Million | -27.5 Million |
| Net Income | 124.9 Million | -758.3 Million | -693 Million | -250.4 Million | 333.4 Million | -17.7 Million |
| Earnings Per Share Basic | 5.78 | -35.20 | - | -11.59 | 15.44 | -0.82 |
| Earnings Per Share Diluted | 5.78 | -35.20 | - | -11.59 | 15.44 | -0.82 |
| Weighted Average Shares Outstanding | 21.6 Million | 21.54 Million | 21.6 Million | 21.6 Million | 21.6 Million | 21.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.6 Million | 21.54 Million | 21.6 Million | 21.6 Million | 21.6 Million | 21.6 Million |
| Gross Margin | 0.20 | -0.38 | 0.06 | 0.44 | 0.79 | 0.81 |
| EBIT Margin | 0.08 | -0.55 | - | -0.06 | 0.17 | 0.03 |
| Profit Margin | 0.06 | -0.58 | -0.08 | -0.09 | 0.14 | -0.01 |
| EBITDA | 150.6 Million | -716.9 Million | - | -165.1 Million | 410.6 Million | 44.3 Million |
| Earnings Before Tax Margin | 0.05 | -0.59 | -0.08 | -0.08 | 0.14 | -0.02 |
XAU
IOB
LAUR
SBECSUG
GME
WARRENTEA