Laureate Education, Inc. (LAUR)
USD 19.22
(1.08%)
USD 19.22
(1.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.48 Billion | 1.24 Billion | 1.08 Billion | 1.02 Billion | 3.25 Billion | 3.35 Billion |
| Cost of Revenue | 1.08 Billion | 907.4 Million | 814.5 Million | 802.5 Million | 2.67 Billion | 2.74 Billion |
| Gross Profit | 394.5 Million | 334.9 Million | 272.2 Million | 222.4 Million | 578.7 Million | 603.3 Million |
| Operating Expenses | 55.68 Million | 64.8 Million | 204.4 Million | 199.8 Million | 252.2 Million | 299.3 Million |
| Selling, General and Administrative Expenses | 52.61 Million | 64.8 Million | 204.4 Million | 199.8 Million | 252.2 Million | 299.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 800 Thousand | -1.7 Million | -2.4 Million | 9.2 Million | 12.2 Million |
| Cost and Expenses | 1.14 Billion | 972.2 Million | 1.01 Billion | 1 Billion | 2.92 Billion | 3.04 Billion |
| Operating Income | 338.82 Million | 270 Million | 70.5 Million | 22.5 Million | 326.1 Million | 291 Million |
| Interest Expense | 20.98 Million | 16.4 Million | 46.3 Million | 100.9 Million | 167.3 Million | 235.2 Million |
| Income Tax Expense | 137.6 Million | 185.4 Million | 145.6 Million | -130.1 Million | 80.7 Million | 133.2 Million |
| Earnings before Tax | 254.46 Million | 245.9 Million | -137.5 Million | -450.8 Million | 94.4 Million | 128.4 Million |
| Net Income | 107.59 Million | 69.57 Million | -283.1 Million | -320.7 Million | 13.7 Million | 370.1 Million |
| Earnings Per Share Basic | 0.75 | 0.37 | -1.49 | -1.53 | 0.06 | 1.74 |
| Earnings Per Share Diluted | 0.74 | 0.37 | -1.49 | -1.53 | 0.06 | 1.74 |
| Weighted Average Shares Outstanding | 157.25 Million | 167.67 Million | 189.69 Million | 209.71 Million | 221.92 Million | 212.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 157.87 Million | 168.26 Million | 189.69 Million | 209.71 Million | 221.92 Million | 212.8 Million |
| Gross Margin | 0.27 | 0.27 | 0.25 | 0.22 | 0.18 | 0.18 |
| EBIT Margin | 0.25 | 0.30 | 0.20 | 0.24 | 0.20 | 0.17 |
| Profit Margin | 0.07 | 0.06 | -0.26 | -0.31 | 0.00 | 0.11 |
| EBITDA | 378.3 Million | 350.79 Million | 54.02 Million | -126.22 Million | 321.41 Million | 598.89 Million |
| Earnings Before Tax Margin | 0.23 | 0.22 | 0.06 | 0.02 | 0.10 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 368.63 Million | 499.24 Million | 275.37 Million | 409.43 Million | 1.48 Billion | 361.5 Million |
| Cost of Revenue | 285.95 Million | 318.99 Million | 253.98 Million | 279.41 Million | 1.08 Billion | 291.1 Million |
| Gross Profit | 82.67 Million | 180.24 Million | 21.39 Million | 130.01 Million | 394.5 Million | 70.4 Million |
| Operating Expenses | 10.63 Million | 13.65 Million | 10.27 Million | 18.56 Million | 52.61 Million | 11.8 Million |
| Selling, General and Administrative Expenses | 10.63 Million | 13.65 Million | 10.27 Million | 18.56 Million | - | 11.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 85.33 Million | 108 Thousand | -548 Thousand | -523 Thousand | -325 Thousand | 100 Thousand |
| Cost and Expenses | 296.59 Million | 332.65 Million | 10.3 Million | 297.98 Million | 1.14 Billion | 11.8 Million |
| Operating Income | 72.04 Million | 166.59 Million | 11.13 Million | 109.99 Million | 338.82 Million | 58.7 Million |
| Interest Expense | 4.97 Million | 5.12 Million | 4.66 Million | 3.72 Million | 20.98 Million | -5.2 Million |
| Income Tax Expense | -468 Thousand | 63.07 Million | 9.92 Million | 36.22 Million | 137.6 Million | -33.7 Million |
| Earnings before Tax | 84.86 Million | 191.02 Million | -860 Thousand | 83.74 Million | 254.46 Million | 69.5 Million |
| Net Income | 85.46 Million | 128.13 Million | -10.75 Million | 41.86 Million | 107.59 Million | 103.2 Million |
| Earnings Per Share Basic | 0.56 | 0.83 | -0.07 | 0.27 | - | 0.66 |
| Earnings Per Share Diluted | 0.56 | 0.83 | -0.07 | 0.26 | - | 0.65 |
| Weighted Average Shares Outstanding | 151.57 Million | 153.84 Million | 157.01 Million | 157.4 Million | 157.25 Million | 157.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 152.17 Million | 154.35 Million | 157.01 Million | 158.1 Million | 157.87 Million | 157.8 Million |
| Gross Margin | 0.22 | 0.36 | 0.08 | 0.32 | 0.27 | 0.19 |
| EBIT Margin | 0.31 | 0.39 | 0.11 | 0.34 | - | 0.16 |
| Profit Margin | 0.23 | 0.26 | -0.04 | 0.10 | 0.07 | 0.29 |
| EBITDA | 115.46 Million | 194 Million | 29.18 Million | 139.85 Million | - | 58.7 Million |
| Earnings Before Tax Margin | 0.20 | 0.33 | 0.04 | 0.27 | 0.23 | 0.16 |
3991
EVEX-WT
PPPM
GOODRICKE
XAU
IOB