JPY 1220.0
(2.01%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.72 Billion | 4.74 Billion | 4.49 Billion | 3.57 Billion | 3.09 Billion | 2.92 Billion |
Cost of Revenue | 3.12 Billion | 3.15 Billion | 3.24 Billion | 3.16 Billion | 2.65 Billion | 2.61 Billion |
Gross Profit | 1.59 Billion | 1.58 Billion | 1.25 Billion | 414.35 Million | 443.77 Million | 305.14 Million |
Operating Expenses | - | -19.26 Million | -19.28 Million | -15.31 Million | 2.83 Million | 2.49 Million |
Selling, General and Administrative Expenses | - | 3.15 Billion | 3.24 Billion | 3.16 Billion | 2.65 Billion | 2.61 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -19.26 Million | -19.28 Million | -15.31 Million | 2.83 Million | 2.49 Million |
Cost and Expenses | 3.12 Billion | 3.15 Billion | 3.24 Billion | 3.16 Billion | 2.65 Billion | 2.61 Billion |
Operating Income | 1.59 Billion | 1.58 Billion | 1.25 Billion | 414.35 Million | 443.77 Million | 305.14 Million |
Interest Expense | - | - | 20 Thousand | - | - | - |
Income Tax Expense | 542.95 Million | 566.84 Million | 490.47 Million | 167.74 Million | 187.83 Million | 142.45 Million |
Earnings before Tax | 1.57 Billion | 1.56 Billion | 1.23 Billion | 404.53 Million | 421.29 Million | 288.94 Million |
Net Income | 1.03 Billion | 995.16 Million | 741.63 Million | 236.79 Million | 233.46 Million | 146.49 Million |
Earnings Per Share Basic | 109.13 | 104.93 | 78.97 | 25.29 | 25.12 | 15.94 |
Earnings Per Share Diluted | 109.13 | 104.84 | 78.50 | 25.09 | 24.76 | 15.47 |
Weighted Average Shares Outstanding | 9.49 Million | 9.48 Million | 9.39 Million | 9.36 Million | 9.29 Million | 9.19 Million |
Weighted Average Shares Outstanding (Diluted) | 9.49 Million | 9.49 Million | 9.44 Million | 9.43 Million | 9.42 Million | 9.47 Million |
Gross Margin | 0.34 | 0.33 | 0.28 | 0.12 | 0.14 | 0.10 |
EBIT Margin | 0.34 | 0.34 | 0.28 | 0.12 | 0.16 | 0.11 |
Profit Margin | 0.22 | 0.21 | 0.16 | 0.07 | 0.08 | 0.05 |
EBITDA | 1.6 Billion | 1.61 Billion | 1.27 Billion | 435.82 Million | 445.66 Million | 329.85 Million |
Earnings Before Tax Margin | 0.34 | 0.33 | 0.28 | 0.12 | 0.14 | 0.10 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.2 Billion | 1.18 Billion | 1.15 Billion | 1.16 Billion | 4.74 Billion | 1.16 Billion |
Cost of Revenue | 747.83 Million | 797.77 Million | 807.78 Million | 774.36 Million | 3.15 Billion | 810.26 Million |
Gross Profit | 457.34 Million | 391.2 Million | 351.24 Million | 394.58 Million | 1.58 Billion | 355.55 Million |
Operating Expenses | - | 2 Million | -4.89 Million | -5.16 Million | -19.26 Million | -4.87 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | 3.15 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -800 Thousand | -4.89 Million | -5.16 Million | -19.26 Million | -4.87 Million |
Cost and Expenses | 747.83 Million | 797.77 Million | 807.78 Million | 774.36 Million | 3.15 Billion | 810.26 Million |
Operating Income | 457.34 Million | 391.2 Million | 351.24 Million | 394.58 Million | 1.58 Billion | 355.55 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 108.83 Million | 146.09 Million | 141.31 Million | 146.71 Million | 566.84 Million | 100.72 Million |
Earnings before Tax | 453.32 Million | 390.06 Million | 346.66 Million | 389.31 Million | 1.56 Billion | 340.69 Million |
Net Income | 344.49 Million | 243.97 Million | 205.35 Million | 242.59 Million | 995.16 Million | 239.96 Million |
Earnings Per Share Basic | 36.27 | 25.69 | 21.62 | 25.54 | - | 25.27 |
Earnings Per Share Diluted | 36.27 | 25.69 | 21.62 | 25.54 | - | 25.27 |
Weighted Average Shares Outstanding | 9.49 Million | 9.49 Million | 9.49 Million | 9.49 Million | 9.48 Million | 9.49 Million |
Weighted Average Shares Outstanding (Diluted) | 9.49 Million | 9.49 Million | 9.49 Million | 9.49 Million | 9.49 Million | 9.49 Million |
Gross Margin | 0.38 | 0.33 | 0.30 | 0.34 | 0.33 | 0.30 |
EBIT Margin | 0.38 | 0.33 | 0.31 | 0.34 | - | 0.31 |
Profit Margin | 0.29 | 0.21 | 0.18 | 0.21 | 0.21 | 0.21 |
EBITDA | 460.64 Million | 398.28 Million | 357.57 Million | 394.58 Million | - | 360.23 Million |
Earnings Before Tax Margin | 0.38 | 0.33 | 0.30 | 0.34 | 0.33 | 0.30 |
EVEX-WT
PPPM
6724
XAU
IOB
LAUR