JPY 1196.0
(9.72%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.26 Billion | 4.49 Billion | 3.6 Billion | 2.31 Billion | 1.95 Billion | 1.74 Billion |
Total Current Assets | 4.96 Billion | 4.21 Billion | 3.28 Billion | 2.01 Billion | 1.64 Billion | 1.41 Billion |
Cash And Short Term Investments | 4.52 Billion | 3.7 Billion | 2.75 Billion | 1.53 Billion | 1.34 Billion | 1.07 Billion |
Cash and Cash Equivalents | 4.52 Billion | 3.7 Billion | 2.75 Billion | 1.53 Billion | 1.34 Billion | 1.07 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 278.98 Million | 263.36 Million | 269.16 Million | 228.18 Million | 164.86 Million | 197.03 Million |
Inventory | 154.77 Million | 250.09 Million | 259.05 Million | 258.75 Million | 135.77 Million | 122.54 Million |
Other Current Assets | 4.34 Million | 2.87 Million | 797 Thousand | -5.48 Million | 1.12 Million | 19.95 Million |
Total Non-Current Assets | 308.14 Million | 282.42 Million | 318.22 Million | 301.21 Million | 304.83 Million | 331.29 Million |
Net PPE | 81.18 Million | 226.95 Million | 238.92 Million | 101.75 Million | 101.19 Million | 118.06 Million |
Good Will And Intangible Assets | - | -320 Thousand | -4.99 Million | -6 Million | -6 Million | -21.65 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 320 Thousand | 320 Thousand | 4.99 Million | 6 Million | 6 Million | 21.65 Million |
Tax Assets | 90.6 Million | 55.13 Million | 74.29 Million | 50.02 Million | 51.43 Million | 40.33 Million |
Other Non Current Assets | 136.02 Million | 340 Thousand | 5 Million | 149.44 Million | 152.21 Million | 172.89 Million |
Other Assets | - | 4000.00 | 4000.00 | 1000.00 | 2000.00 | 1000.00 |
Total Liabilities | 1.26 Billion | 1.34 Billion | 1.54 Billion | 1.01 Billion | 898.43 Million | 953.57 Million |
Total Current Liabilities | 1.26 Billion | 1.34 Billion | 1.54 Billion | 1.01 Billion | 898.43 Million | 953.57 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | 307.98 Million | 452.14 Million | 86.67 Million | 121.04 Million | 156.13 Million |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | 589.36 Million | 586.25 Million | 551.09 Million | - | - | - |
Other Current Liabilities | 673.13 Million | 760.7 Million | 990 Million | 1.01 Billion | 898.43 Million | 953.57 Million |
Total Non Current Liabilities | - | 3000.00 | - | 1000.00 | 1000.00 | -1000.00 |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 3000.00 | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4 Billion | 3.15 Billion | 2.05 Billion | 1.29 Billion | 1.05 Billion | 793.86 Million |
Stock Holders Equity | 4 Billion | 3.15 Billion | 2.05 Billion | 1.29 Billion | 1.05 Billion | 793.86 Million |
Common Stock | 304.24 Million | 304.24 Million | 258.07 Million | 250.73 Million | 244.74 Million | 232.31 Million |
Retained Earnings | 3.39 Billion | 2.54 Billion | 1.55 Billion | 812.13 Million | 575.34 Million | 341.88 Million |
Accumulated other comprehensive income | 13.83 Million | 7.43 Million | 1.58 Million | -6.91 Million | 56.99 Thousand | -924 Thousand |
Common Stock Equity | 4 Billion | 3.15 Billion | 2.05 Billion | 1.29 Billion | 1.05 Billion | 793.86 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 320 Thousand | 320 Thousand | 4.99 Million | 6 Million | 6 Million | 21.65 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -4.52 Billion | -3.7 Billion | -2.75 Billion | -1.53 Billion | -1.34 Billion | -1.07 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 5.26 Billion | 4.75 Billion | 4.6 Billion | 4.22 Billion | 4.49 Billion | 4.49 Billion |
Total Current Assets | 4.96 Billion | 4.46 Billion | 4.31 Billion | 3.96 Billion | 4.21 Billion | 4.21 Billion |
Cash And Short Term Investments | 4.52 Billion | 4.09 Billion | 3.91 Billion | 3.49 Billion | 3.7 Billion | 3.7 Billion |
Cash and Cash Equivalents | 4.52 Billion | 4.09 Billion | 3.91 Billion | 3.49 Billion | 3.7 Billion | 3.7 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 278.98 Million | 273.64 Million | 262.3 Million | 269.01 Million | 263.36 Million | 263.36 Million |
Inventory | 154.77 Million | 1.00 | 1.00 | 2.81 Million | 250.09 Million | 250.09 Million |
Other Current Assets | 4.34 Million | 94.92 Million | 129.6 Million | 203.8 Million | 2.87 Million | 2.87 Million |
Total Non-Current Assets | 308.14 Million | 283.83 Million | 291.64 Million | 260.3 Million | 282.42 Million | 282.42 Million |
Net PPE | 81.18 Million | 86.42 Million | 87.75 Million | 87.33 Million | 226.95 Million | 226.95 Million |
Good Will And Intangible Assets | - | - | - | - | -320 Thousand | -320 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 320 Thousand | 197 Million | 203 Million | 172 Million | 320 Thousand | 320 Thousand |
Tax Assets | 90.6 Million | - | - | - | 55.13 Million | 55.13 Million |
Other Non Current Assets | 136.02 Million | 410 Thousand | 895.99 Thousand | 968 Thousand | 340 Thousand | 340 Thousand |
Other Assets | - | - | 1.00 | 1000.00 | 4000.00 | 4000.00 |
Total Liabilities | 1.26 Billion | 1.09 Billion | 1.18 Billion | 1.02 Billion | 1.34 Billion | 1.34 Billion |
Total Current Liabilities | 1.26 Billion | 1.09 Billion | 1.18 Billion | 1.02 Billion | 1.34 Billion | 1.34 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | 175.4 Million | 316.73 Million | 134.17 Million | 307.98 Million | 307.98 Million |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | 589.36 Million | 578.98 Million | 542.83 Million | 552.41 Million | 586.25 Million | 586.25 Million |
Other Current Liabilities | 673.13 Million | 511.03 Million | 645.97 Million | 469.72 Million | 760.7 Million | 760.7 Million |
Total Non Current Liabilities | - | 2000.00 | 2000.00 | 1000.00 | 3000.00 | 3000.00 |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 2000.00 | - | - | - | - |
Other Liabilities | - | -2000.00 | -2000.00 | - | - | - |
Total Equity | 4 Billion | 3.66 Billion | 3.41 Billion | 3.2 Billion | 3.15 Billion | 3.15 Billion |
Stock Holders Equity | 4 Billion | 3.66 Billion | 3.41 Billion | 3.2 Billion | 3.15 Billion | 3.15 Billion |
Common Stock | 304.24 Million | 304.24 Million | 304.24 Million | 304.24 Million | 304.24 Million | 304.24 Million |
Retained Earnings | 3.39 Billion | 3.05 Billion | 2.8 Billion | 2.6 Billion | 2.54 Billion | 2.54 Billion |
Accumulated other comprehensive income | 13.83 Million | 13.41 Million | 10.74 Million | 8.96 Million | 7.43 Million | 7.43 Million |
Common Stock Equity | 4 Billion | 3.66 Billion | 3.41 Billion | 3.2 Billion | 3.15 Billion | 3.15 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 320 Thousand | 197 Million | 203 Million | 172 Million | 320 Thousand | 320 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -4.52 Billion | -4.09 Billion | -3.91 Billion | -3.49 Billion | -3.7 Billion | -3.7 Billion |
EVEX-WT
PPPM
6724
XAU
IOB
LAUR