CAD 7.78
(0.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 185.47 Million | 176.05 Million | 176.96 Million | 190.21 Million | 184.69 Million | 191.79 Million |
Total Current Assets | 17.61 Million | 110.64 Million | 100.65 Million | 96.28 Million | 90.51 Million | 97.94 Million |
Cash And Short Term Investments | 13.32 Million | 42.24 Million | 31.98 Million | 28.55 Million | 45.28 Million | 43.95 Million |
Cash and Cash Equivalents | 13.32 Million | 40.07 Million | 26.03 Million | 24.07 Million | 33.53 Million | 26.51 Million |
Short Term Investments | - | 2.17 Million | 5.95 Million | 4.48 Million | 11.75 Million | 17.44 Million |
Net Receivables | 1.36 Million | 13.78 Million | 12.29 Million | 23.61 Million | 24.13 Million | 30.22 Million |
Inventory | 2.13 Million | 53.32 Million | 54.24 Million | 38.09 Million | 16.5 Million | 18.3 Million |
Other Current Assets | 784.66 Thousand | 1.28 Million | 2.12 Million | 6.01 Million | 4.58 Million | 5.46 Million |
Total Non-Current Assets | 167.86 Million | 65.4 Million | 76.33 Million | 93.93 Million | 94.17 Million | 93.84 Million |
Net PPE | 766.98 Thousand | 882.46 Thousand | 1.4 Million | 4.26 Million | 4.67 Million | 4.14 Million |
Good Will And Intangible Assets | 17.09 Million | 29.91 Million | 40.11 Million | 54.43 Million | 58.34 Million | 55.82 Million |
Good Will | - | 11.75 Million | 21.25 Million | 35.05 Million | 37.28 Million | 35.05 Million |
Intangible Assets | 17.09 Million | 18.16 Million | 18.85 Million | 19.38 Million | 21.06 Million | 20.77 Million |
Long-Term Investments | 150 Million | 34.6 Million | 34.81 Million | 35.22 Million | 31.15 Million | 33.87 Million |
Tax Assets | -17.09 Million | - | 76.3 Million | - | - | - |
Other Non Current Assets | 17.09 Million | -65.4 Million | -76.3 Million | -93.93 Million | -94.17 Million | -93.84 Million |
Other Assets | 1.00 | - | -27 Thousand | - | - | - |
Total Liabilities | 44.3 Million | 3.92 Million | 2.02 Million | 9.72 Million | 12.25 Million | 4.19 Million |
Total Current Liabilities | 8.03 Million | 3.92 Million | 2.02 Million | 8.32 Million | 10.67 Million | 3.05 Million |
Account Payables | 2.74 Million | 3.92 Million | 1.79 Million | 5.35 Million | 6.3 Million | 3.05 Million |
Tax Payables | 699.57 Thousand | 583.66 Thousand | 230 Thousand | 482.37 Thousand | - | - |
Short Term Debt | 2.56 Million | - | 437.00 | 75.41 Thousand | 185.59 Thousand | 37.5 Thousand |
Deferred Revenue | 2.01 Million | - | -437.00 | -5.35 Million | -6.3 Million | -3.08 Million |
Other Current Liabilities | 699.57 Thousand | - | 230 Thousand | 8.25 Million | 10.49 Million | 3.05 Million |
Total Non Current Liabilities | 36.26 Million | - | 437.00 | 1.39 Million | 1.57 Million | 1.14 Million |
Long-Term Debt | 36.26 Million | - | - | 1.39 Million | 1.57 Million | 1.14 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 437.00 | - | - | -1.14 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 141.17 Million | 172.12 Million | 174.93 Million | 180.49 Million | 172.43 Million | 187.59 Million |
Stock Holders Equity | 141.17 Million | 172.54 Million | 175.24 Million | 180.49 Million | 172.43 Million | 187.59 Million |
Common Stock | 149.16 Million | 156.24 Million | 165.58 Million | 165.22 Million | 170.38 Million | 168.14 Million |
Retained Earnings | -21.91 Million | 2.56 Million | -4.24 Million | 1.5 Million | -10.14 Million | 5.86 Million |
Accumulated other comprehensive income | 1.51 Million | 347.91 Thousand | 295.12 Thousand | 251.72 Thousand | 832.18 Thousand | 2.47 Million |
Common Stock Equity | 141.17 Million | 172.54 Million | 175.24 Million | 180.49 Million | 172.43 Million | 187.59 Million |
Capital Lease Obligation | - | - | - | 509.97 Thousand | 695.56 Thousand | 509.97 Thousand |
Total Investments | 150 Million | 36.78 Million | 40.76 Million | 39.71 Million | 42.9 Million | 51.31 Million |
Total Debt | 38.83 Million | - | 437.00 | 1.47 Million | 1.76 Million | 1.14 Million |
Net Debt | 25.5 Million | -40.07 Million | -26.03 Million | -22.59 Million | -31.77 Million | -25.36 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 193.48 Million | 185.47 Million | 185.47 Million | 218.13 Million | 174.38 Million | 176.19 Million |
Total Current Assets | 17.48 Million | 17.61 Million | 17.61 Million | 18.93 Million | 54.28 Million | 51.8 Million |
Cash And Short Term Investments | 12.82 Million | 13.32 Million | 13.32 Million | 14.87 Million | 21.68 Million | 26.78 Million |
Cash and Cash Equivalents | 12.82 Million | 13.32 Million | 13.32 Million | 14.6 Million | 21.37 Million | 26 Million |
Short Term Investments | - | - | - | 266.37 Thousand | 302.71 Thousand | 785.37 Thousand |
Net Receivables | 1.53 Million | 1.36 Million | 1.36 Million | 2.02 Million | 12.27 Million | 11.25 Million |
Inventory | 2.81 Million | 2.13 Million | 2.13 Million | 1.87 Million | 13.28 Million | 13.52 Million |
Other Current Assets | 302.26 Thousand | 784.66 Thousand | 784.66 Thousand | 83.2 Thousand | 7.03 Million | 237.03 Thousand |
Total Non-Current Assets | 176 Million | 167.86 Million | 167.86 Million | 199.19 Million | 120.09 Million | 124.39 Million |
Net PPE | 742.29 Thousand | 766.98 Thousand | 766.98 Thousand | 794.35 Thousand | 831.55 Thousand | 1.06 Million |
Good Will And Intangible Assets | 16.92 Million | 17.09 Million | 17.09 Million | 26.68 Million | 26.85 Million | 29.74 Million |
Good Will | - | - | - | 9.42 Million | 9.42 Million | 11.75 Million |
Intangible Assets | 16.92 Million | 17.09 Million | 17.09 Million | 17.26 Million | 17.43 Million | 17.99 Million |
Long-Term Investments | 158.33 Million | 150 Million | 150 Million | 34.01 Million | 34.62 Million | 34.71 Million |
Tax Assets | -137.76 Million | -17.09 Million | -17.09 Million | - | - | - |
Other Non Current Assets | 137.76 Million | 17.09 Million | 17.09 Million | 137.7 Million | 57.78 Million | 58.86 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 45.5 Million | 44.3 Million | 44.3 Million | 44.37 Million | 1.77 Million | 2.97 Million |
Total Current Liabilities | 9.45 Million | 8.03 Million | 8.03 Million | 4.83 Million | 1.77 Million | 2.77 Million |
Account Payables | 3.05 Million | 2.74 Million | 2.74 Million | 2.31 Million | 800.61 Thousand | 1.81 Million |
Tax Payables | 1.07 Million | 699.57 Thousand | 699.57 Thousand | - | 152 Thousand | 941.31 Thousand |
Short Term Debt | 2.59 Million | 2.56 Million | 2.56 Million | 2.52 Million | - | 15.87 Thousand |
Deferred Revenue | 2.72 Million | 2.01 Million | 2.01 Million | - | - | - |
Other Current Liabilities | 1.07 Million | 699.57 Thousand | 699.57 Thousand | - | 978.53 Thousand | 941.31 Thousand |
Total Non Current Liabilities | 36.04 Million | 36.26 Million | 36.26 Million | 39.53 Million | - | 203.32 Thousand |
Long-Term Debt | 36.04 Million | 36.26 Million | 36.26 Million | 39.53 Million | - | 203.32 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 147.98 Million | 141.17 Million | 141.17 Million | 173.76 Million | 172.6 Million | 173.22 Million |
Stock Holders Equity | 147.98 Million | 141.17 Million | 141.17 Million | 174.2 Million | 173.04 Million | 173.64 Million |
Common Stock | 148.53 Million | 149.16 Million | 149.16 Million | 151.63 Million | 154.34 Million | 155.71 Million |
Retained Earnings | -16.78 Million | -21.91 Million | -21.91 Million | 10.16 Million | 7.25 Million | 5.11 Million |
Accumulated other comprehensive income | 2.45 Million | 1.51 Million | 1.51 Million | 8575.00 | -1.37 Million | 4294.00 |
Common Stock Equity | 147.98 Million | 141.17 Million | 141.17 Million | 174.2 Million | 173.04 Million | 173.64 Million |
Capital Lease Obligation | - | - | - | - | - | 219.19 Thousand |
Total Investments | 158.33 Million | 150 Million | 150 Million | 34.28 Million | 34.92 Million | 35.5 Million |
Total Debt | 38.64 Million | 38.83 Million | 38.83 Million | 42.06 Million | - | 219.19 Thousand |
Net Debt | 25.81 Million | 25.5 Million | 25.5 Million | 27.45 Million | -21.37 Million | -25.78 Million |
IOB
LAUR
3991
GME
WARRENTEA
GOODRICKE