EUR 3.72
(2.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 35.71 Million | 38.38 Million | 34.56 Million | 35.99 Million | 33.26 Million | 29.38 Million |
Total Current Assets | 20.88 Million | 23.31 Million | 19.61 Million | 21.39 Million | 20.78 Million | 18.84 Million |
Cash And Short Term Investments | 7.74 Million | 10.88 Million | 6.47 Million | 10.26 Million | 9.54 Million | 7.82 Million |
Cash and Cash Equivalents | 5.23 Million | 8.73 Million | 2.26 Million | 4.85 Million | 4.13 Million | 5.36 Million |
Short Term Investments | 2.5 Million | 2.14 Million | 4.2 Million | 5.4 Million | 5.4 Million | 2.46 Million |
Net Receivables | 1.67 Million | 2.97 Million | 4.5 Million | 3.71 Million | 3.31 Million | 2.63 Million |
Inventory | 9.39 Million | 7.74 Million | 8.54 Million | 7.3 Million | 7.86 Million | 7.29 Million |
Other Current Assets | 2.07 Million | 1.71 Million | 99.85 Thousand | 114.02 Thousand | 63.79 Thousand | -279.21 Thousand |
Total Non-Current Assets | 14.83 Million | 15.06 Million | 14.94 Million | 14.59 Million | 12.47 Million | 10.53 Million |
Net PPE | 9.45 Million | 9.98 Million | 9.32 Million | 9.67 Million | 8.62 Million | 7.63 Million |
Good Will And Intangible Assets | 4.62 Million | 4.29 Million | 4.15 Million | 3.07 Million | 2.19 Million | 902.72 Thousand |
Good Will | 70.08 Thousand | 79.12 Thousand | 90.43 Thousand | 1.00 | 1.00 | 75.75 Thousand |
Intangible Assets | 4.55 Million | 4.21 Million | 4.06 Million | 3.07 Million | 2.19 Million | 826.97 Thousand |
Long-Term Investments | 754.02 Thousand | 861.74 Thousand | -2.83 Million | -3.69 Million | -3.87 Million | -2.11 Million |
Tax Assets | -4.55 Million | 14.65 Million | - | - | - | 411.18 Thousand |
Other Non Current Assets | 4.55 Million | -14.73 Million | 4.3 Million | 5.52 Million | 5.53 Million | 3.69 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 11.67 Million | 14.63 Million | 15.92 Million | 16.06 Million | 14.08 Million | 9.25 Million |
Total Current Liabilities | 2.89 Million | 3.54 Million | 8.42 Million | 7.82 Million | 7.02 Million | 5.37 Million |
Account Payables | 847.01 Thousand | 1.51 Million | 1.43 Million | 1.5 Million | 1.41 Million | 1.6 Million |
Tax Payables | 780.71 Thousand | 876.02 Thousand | 535.17 Thousand | 583.84 Thousand | 561.17 Thousand | 619.34 Thousand |
Short Term Debt | 3.23 Million | 3.47 Million | 3.12 Million | 3.45 Million | 2.34 Million | 1.09 Million |
Deferred Revenue | -3.23 Million | -3.47 Million | 2.33 Million | 1.5 Million | 1.82 Million | 619.34 Thousand |
Other Current Liabilities | 2.05 Million | 2.03 Million | 1.53 Million | 1.36 Million | 1.43 Million | 2.04 Million |
Total Non Current Liabilities | 8.78 Million | 11.09 Million | 7.5 Million | 8.23 Million | 7.06 Million | 3.88 Million |
Long-Term Debt | 7.23 Million | 9.29 Million | 6.19 Million | 6.68 Million | 5.43 Million | 2.27 Million |
Deferred Revenue Non Current | 1.42 Million | 1.51 Million | - | 1.48 Million | 1.34 Million | -108.48 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 90.82 Thousand | 252.11 Thousand | 1.28 Million | 14.49 Thousand | 250.98 Thousand | 1.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.61 Million | 22.22 Million | 18.63 Million | 19.92 Million | 19.18 Million | 20.12 Million |
Stock Holders Equity | 22.33 Million | 22.33 Million | 18.52 Million | 20.3 Million | 19.82 Million | 20.31 Million |
Common Stock | 5.41 Million | 5.44 Million | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million |
Retained Earnings | -365.9 Thousand | -664.39 Thousand | -635.2 Thousand | 1.26 Million | 460.33 Thousand | 1.83 Million |
Accumulated other comprehensive income | 160.62 Thousand | -68.68 Thousand | 2 Million | 1.9 Million | 2.24 Million | -9.92 Million |
Common Stock Equity | 22.33 Million | 22.33 Million | 18.52 Million | 20.3 Million | 19.82 Million | 20.31 Million |
Capital Lease Obligation | - | - | 523.55 Thousand | 583.15 Thousand | 353.31 Thousand | - |
Total Investments | 3.26 Million | 3.01 Million | 1.37 Million | 1.71 Million | 1.52 Million | 350 Thousand |
Total Debt | 7.23 Million | 9.29 Million | 9.32 Million | 10.13 Million | 7.77 Million | 3.37 Million |
Net Debt | 1.99 Million | 557.28 Thousand | 7.05 Million | 5.28 Million | 3.63 Million | -1.98 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 35.71 Million | 35.71 Million | 35.71 Million | 38.21 Million | 38.21 Million | 38.38 Million |
Total Current Assets | 21.01 Million | 20.88 Million | 20.88 Million | 23.56 Million | 23.45 Million | 23.55 Million |
Cash And Short Term Investments | 7.74 Million | 7.74 Million | 7.74 Million | 10.89 Million | 10.89 Million | 10.88 Million |
Cash and Cash Equivalents | 5.23 Million | 5.23 Million | 5.23 Million | 8.72 Million | 8.72 Million | 8.73 Million |
Short Term Investments | 2.5 Million | 2.5 Million | 2.5 Million | 2.17 Million | 2.17 Million | 2.14 Million |
Net Receivables | 1.9 Million | 1.67 Million | 1.81 Million | 3.37 Million | 3.26 Million | 3.77 Million |
Inventory | 9.39 Million | 9.39 Million | 9.35 Million | 7.53 Million | 7.53 Million | 7.74 Million |
Other Current Assets | 1.97 Million | 2.07 Million | 1.97 Million | 1.75 Million | 1.75 Million | 1.62 Million |
Total Non-Current Assets | 14.7 Million | 14.83 Million | 14.83 Million | 14.65 Million | 14.76 Million | 14.82 Million |
Net PPE | 9.45 Million | 9.45 Million | 9.45 Million | 9.68 Million | 9.68 Million | 9.98 Million |
Good Will And Intangible Assets | 4.62 Million | 4.62 Million | 4.62 Million | 4.34 Million | 4.25 Million | 4.21 Million |
Good Will | 70.08 Thousand | 70.08 Thousand | 70.08 Thousand | 74.6 Thousand | 74.6 Thousand | 79.12 Thousand |
Intangible Assets | 4.55 Million | 4.55 Million | 4.55 Million | 4.27 Million | 4.17 Million | 4.13 Million |
Long-Term Investments | -1.88 Million | 754.02 Thousand | 626 Thousand | -1.54 Million | 626 Thousand | 626 Thousand |
Tax Assets | - | -4.55 Million | - | - | - | -330.97 Thousand |
Other Non Current Assets | 2.5 Million | 4.55 Million | 128.02 Thousand | 2.17 Million | 204.72 Thousand | 330.97 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 13.1 Million | 11.67 Million | 13.1 Million | 14.96 Million | 14.96 Million | 16.15 Million |
Total Current Liabilities | 1.47 Million | 2.89 Million | 7.11 Million | 1.68 Million | 1.2 Million | 2.18 Million |
Account Payables | 847.01 Thousand | 847.01 Thousand | 847.01 Thousand | 1.01 Million | 1.01 Million | 1.51 Million |
Tax Payables | - | 780.71 Thousand | - | - | - | - |
Short Term Debt | 3.23 Million | 3.23 Million | 3.23 Million | - | - | 3.47 Million |
Deferred Revenue | -3.23 Million | -3.23 Million | - | - | - | -6.44 Million |
Other Current Liabilities | 629.48 Thousand | 2.05 Million | 3.03 Million | 669.49 Thousand | 186.09 Thousand | 3.64 Million |
Total Non Current Liabilities | 11.63 Million | 8.78 Million | 5.99 Million | 13.28 Million | 13.76 Million | 13.96 Million |
Long-Term Debt | 7.23 Million | 7.23 Million | 3.99 Million | 8.14 Million | 8.14 Million | 9.29 Million |
Deferred Revenue Non Current | 1.42 Million | 1.42 Million | - | 991.16 Thousand | - | 2.47 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.87 Million | 90.82 Thousand | 1.99 Million | 3.91 Million | 5.61 Million | 2.03 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.61 Million | 22.61 Million | 22.61 Million | 23.24 Million | 23.24 Million | 22.22 Million |
Stock Holders Equity | 22.33 Million | 22.33 Million | 22.33 Million | 22.83 Million | 22.83 Million | 22.33 Million |
Common Stock | 5.41 Million | 5.41 Million | 5.41 Million | 5.44 Million | 5.44 Million | 5.44 Million |
Retained Earnings | -365.9 Thousand | -365.9 Thousand | -365.9 Thousand | 41.03 Thousand | 41.03 Thousand | -664.39 Thousand |
Accumulated other comprehensive income | 17.28 Million | 160.62 Thousand | 17.28 Million | 17.37 Million | 17.37 Million | 17.55 Million |
Common Stock Equity | 22.33 Million | 22.33 Million | 22.33 Million | 22.83 Million | 22.83 Million | 22.33 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 626 Thousand | 3.26 Million | 3.13 Million | 626 Thousand | 2.8 Million | 626 Thousand |
Total Debt | 7.23 Million | 7.23 Million | 7.23 Million | 8.14 Million | 8.14 Million | 9.29 Million |
Net Debt | 1.99 Million | 1.99 Million | 1.99 Million | -571.59 Thousand | -571.59 Thousand | 557.28 Thousand |
WARRENTEA
GOODRICKE
XAU
YIELD
BAJAJHIND
SBECSUG