SEK 2.17
(0.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 172.23 Million | 152.8 Million | 94.28 Million | 56.39 Million | 44.76 Million | 31.44 Million |
Cost of Revenue | 83.92 Million | 71.09 Million | 37.16 Million | 34.85 Million | 24.14 Million | 2.03 Million |
Gross Profit | 88.31 Million | 81.7 Million | 57.11 Million | 21.54 Million | 20.62 Million | 29.4 Million |
Operating Expenses | 108.8 Million | 120.76 Million | 92.88 Million | 43.37 Million | 31.42 Million | 42.86 Million |
Selling, General and Administrative Expenses | 54.9 Million | 84.96 Million | 62.62 Million | 34.43 Million | 22.06 Million | -0.36 |
Research and Development Expenses | 12.55 Million | 10.42 Million | 4.94 Million | 2.77 Million | -0.15 | -0.36 |
Other Expenses | 11.79 Million | 35.79 Million | 30.26 Million | 8.93 Million | 9.36 Million | -603.38 Thousand |
Cost and Expenses | 192.72 Million | 191.85 Million | 130.05 Million | 78.22 Million | 55.57 Million | 42.88 Million |
Operating Income | -20.49 Million | -39.05 Million | -35.77 Million | -21.83 Million | -10.8 Million | 2.01 Million |
Interest Expense | 711 Thousand | 857 Thousand | 1.27 Million | 1.13 Million | 1.09 Million | - |
Income Tax Expense | -11.11 Million | 1.94 Million | -537 Thousand | -529 Thousand | -556 Thousand | -10.86 Million |
Earnings before Tax | -22.73 Million | -26.11 Million | -29.19 Million | -15.13 Million | -6.53 Million | -8.85 Million |
Net Income | -11.62 Million | -28.06 Million | -28.65 Million | -14.6 Million | -5.97 Million | -11.47 Million |
Earnings Per Share Basic | -0.22 | -0.55 | -0.92 | -4.23 | -180.35 | 26.72 Thousand |
Earnings Per Share Diluted | -0.22 | -0.55 | -0.92 | -4.23 | -180.35 | 26.72 Thousand |
Weighted Average Shares Outstanding | 53.55 Million | 50.91 Million | 31.1 Million | 3.45 Million | 33.15 Thousand | -429.21 |
Weighted Average Shares Outstanding (Diluted) | 53.55 Million | 50.91 Million | 31.1 Million | 3.45 Million | 33.15 Thousand | -429.21 |
Gross Margin | 0.51 | 0.53 | 0.61 | 0.38 | 0.46 | 0.94 |
EBIT Margin | 0.02 | -0.22 | -0.36 | -0.38 | -0.20 | 0.00 |
Profit Margin | -0.07 | -0.18 | -0.30 | -0.26 | -0.13 | -0.36 |
EBITDA | 3.69 Million | -4.88 Million | -16.33 Million | -4.76 Million | -515 Thousand | 3140.00 |
Earnings Before Tax Margin | -0.12 | -0.26 | -0.38 | -0.39 | -0.24 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 41.61 Million | 40.44 Million | 42.47 Million | 172.23 Million | 42.47 Million | 40.45 Million |
Cost of Revenue | 14.95 Million | 14.17 Million | 21.16 Million | 68.99 Million | 18.21 Million | 21.6 Million |
Gross Profit | 26.66 Million | 26.26 Million | 21.31 Million | 103.24 Million | 24.25 Million | 18.84 Million |
Operating Expenses | 23.86 Million | 31.16 Million | 36.22 Million | 123.73 Million | 24.72 Million | 25.97 Million |
Selling, General and Administrative Expenses | 9.59 Million | 10.58 Million | 23.71 Million | - | 10.38 Million | 20.01 Million |
Research and Development Expenses | 4.82 Million | - | 12.55 Million | - | - | - |
Other Expenses | -30.77 Million | -31.16 Million | -36.22 Million | -123.73 Million | -27.58 Million | 2.15 Million |
Cost and Expenses | 45.72 Million | 45.34 Million | 57.39 Million | 192.72 Million | 42.94 Million | 47.58 Million |
Operating Income | -4.11 Million | -4.89 Million | -14.91 Million | -20.49 Million | 62 Thousand | -4.53 Million |
Interest Expense | - | 1.08 Million | 794 Thousand | 711 Thousand | 531 Thousand | 441 Thousand |
Income Tax Expense | -292 Thousand | -296 Thousand | -10.02 Million | -11.11 Million | -345 Thousand | -376 Thousand |
Earnings before Tax | -5.18 Million | -5.93 Million | -15.7 Million | -22.73 Million | -469 Thousand | -4.97 Million |
Net Income | -4.89 Million | -5.64 Million | -5.68 Million | -11.62 Million | -124 Thousand | -4.59 Million |
Earnings Per Share Basic | -0.09 | -0.11 | -0.11 | - | -0.00 | -0.09 |
Earnings Per Share Diluted | -0.09 | -0.11 | -0.11 | - | -0.00 | -0.09 |
Weighted Average Shares Outstanding | 53.55 Million | 53.55 Million | 53.55 Million | 53.55 Million | 53.55 Million | 53.55 Million |
Weighted Average Shares Outstanding (Diluted) | 53.55 Million | 53.55 Million | 53.55 Million | 53.55 Million | 53.55 Million | 53.55 Million |
Gross Margin | 0.64 | 0.65 | 0.50 | 0.60 | 0.57 | 0.47 |
EBIT Margin | 0.05 | 0.04 | -0.21 | - | 0.14 | -0.03 |
Profit Margin | -0.12 | -0.14 | -0.13 | -0.07 | -0.00 | -0.11 |
EBITDA | 2.14 Million | 1.6 Million | -8.75 Million | - | 5.97 Million | -1.16 Million |
Earnings Before Tax Margin | -0.10 | -0.12 | -0.35 | -0.12 | 0.00 | -0.11 |
BAJAJHIND
SBECSUG
GME
PARAS
8104
NE